Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 193.97 | 241.63 | 241.91 | 239.21 | 201.98 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 121.8 | 172.27 | 168.21 | 161.76 | 111.24 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.16 | 123.19 | 121.11 | 99.45 | 48.28 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.34 | 67.98 | 66.77 | 36.42 | -31.6 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,980.32 | 2,040.43 | 2,055.01 | 2,259.45 | 2,260.87 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 102.99 | 117.3 | 102.53 | 123.54 | 134.68 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,236.12 | 1,240.64 | 1,250.46 | 1,228.51 | 1,159.59 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96.46 | 134.7 | 46.95 | 82.81 | 23.23 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 117.67 | 181.59 | 114.15 | 153.37 | 148.81 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -223.43 | -89.93 | -86.71 | -203.1 | -211.24 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 140.01 | -73.38 | -89.05 | 87.54 | -68.63 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.25 | 18.28 | -61.62 | 37.8 | -131.06 | |