Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,387.13 | 1,502.12 | 2,197.06 | 2,490.49 | 2,812.48 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 202.56 | 194.78 | 268.09 | 397.34 | 458.83 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 136.69 | 94.17 | 179.45 | 315.99 | 365.48 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.31 | 51.03 | 52.63 | 141.49 | 265.75 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,062.37 | 2,461.16 | 2,798.44 | 2,928.24 | 2,886.82 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,019.63 | 968.85 | 1,465.19 | 1,528.36 | 1,488.85 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 791.72 | 850.59 | 837.35 | 920.31 | 1,093.35 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -97.69 | -295.3 | -240.35 | 184.05 | 206.86 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.85 | -207.73 | -106.09 | 260.47 | 485.27 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.4 | -14.92 | -77.28 | -27.15 | -12.4 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96.66 | 271.69 | 174.83 | -194.06 | -509.17 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.41 | 67.35 | -32.06 | 14.13 | -71.76 | |