Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.34 | 98.78 | 129.94 | 222.76 | 333.38 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.88% | +4.7% | +31.54% | +71.44% | +49.66% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.82 | 7.03 | 11 | 33.96 | 41.89 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.72% | -28.44% | +56.49% | +208.73% | +23.34% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84.52 | 91.75 | 118.94 | 188.8 | 291.49 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.1% | +8.55% | +29.63% | +58.74% | +54.39% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.28 | 12.51 | 12.68 | 22.99 | 21.17 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +622.13% | -31.53% | +1.35% | +81.26% | -7.9% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66.24 | 79.23 | 106.25 | 165.81 | 270.32 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.71% | +19.61% | +34.1% | +56.05% | +63.03% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.35 | -25.25 | -22.34 | 40.94 | 57.42 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.03 | 33 | 50.64 | 169.62 | 254.43 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.87 | 20.99 | 33.27 | 37.13 | 73.31 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.2% | +93.11% | +58.53% | +11.59% | +97.45% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.58 | 38.87 | 39.65 | 17.96 | 22.37 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.75 | -0.24 | 0.2 | -15.56 | -2.68 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.12 | 21.22 | 33.07 | 52.69 | 75.99 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.85% | +132.77% | +55.81% | +59.32% | +44.23% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.3 | 39.31 | 39.41 | 25.48 | 23.19 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 4.51 | 6.49 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.12 | 21.22 | 33.07 | 48.18 | 69.5 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.02 | 0.14 | -1.48 | -5.95 | -10.49 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.14 | 21.37 | 31.59 | 42.23 | 59.01 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.66% | +133.72% | +47.86% | +33.66% | +39.75% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.36% | 39.58% | 37.65% | 20.42% | 18.01% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.14 | 21.37 | 31.59 | 42.23 | 59.01 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0.01 | 0.01 | 0.02 | 0.02 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.18% | +131.77% | +52.98% | +33.73% | +36.14% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0.01 | 0.01 | 0.02 | 0.02 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.18% | +131.77% | +52.98% | +33.73% | +36.14% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,866.26 | 2,890.73 | 2,793.99 | 2,792.5 | 2,866.59 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,866.26 | 2,890.73 | 2,793.99 | 2,792.5 | 2,866.59 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0.01 | 0.01 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35% | -15.38% | +27.27% | +47.62% | -9.68% | |