Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,044,132.6 | 3,470,466.7 | 4,131,540.43 | 1,891,073.8 | 78,893.85 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46,005.88 | 41,675.66 | 70,788.15 | 58,661.42 | 22,770.32 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,048.72 | 16,569.89 | 48,692.09 | 42,120.26 | -8,783.4 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,230.73 | 17,445.03 | 48,007.05 | 41,967.77 | -4,331.74 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 418,630.9 | 499,393.05 | 638,952.8 | 339,743.77 | 224,245.66 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 313,064.44 | 368,953.41 | 454,365.26 | 128,984.2 | 9,860.06 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 105,203.71 | 128,822.52 | 183,770.84 | 208,358.09 | 211,913.37 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -103,458.08 | 53,178.61 | 156,666 | -111,637.07 | -287,286.48 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -106,771.7 | 67,117.28 | 177,714.19 | -110,585.11 | -276,637.79 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,585.51 | -171.02 | -1,334.85 | -365.44 | -785.49 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -131.36 | -131.36 | -160.81 | -122.2 | -60 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -102,966.04 | 67,352.59 | 179,497.08 | -111,872.51 | -278,177.09 | |