Cash from Operations
aa.aa aa.aa aa.aa aa.aa aa.aa 1,903.9 3,902.5 3,513.4 2,853.9 2,659.5 Cash from Operations Growth
Net Income
Depreciation & Amortisation, Total
Amortisation of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aa aa.aa aa.aa aa.aa aa.aa +12.8% +104.97% -9.97% -18.77% -6.81% aa.aa aa.aa aa.aa aa.aa aa.aa 466.4 850.2 1,619.6 1,513.5 1,296 aa.aa aa.aa aa.aa aa.aa aa.aa 2,261 2,103.2 2,266.9 2,394.9 2,363.7 aa.aa aa.aa aa.aa aa.aa aa.aa 40.4 36.1 61.7 81.8 96.1 aa.aa aa.aa aa.aa aa.aa aa.aa -288 -170.6 239.8 216.1 68 aa.aa aa.aa aa.aa aa.aa aa.aa -575.9 1,083.6 -674.6 -1,352.4 -1,164.3
Cash from Investing
aa.aa aa.aa aa.aa aa.aa aa.aa -378.5 -1,572 -1,538.9 -1,977.3 -1,746.7 Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
Cash from Financing
aa.aa aa.aa aa.aa aa.aa aa.aa -2,014.2 -1,041.8 -789.5 -3,365.4 -1,183.4 Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aa aa.aa aa.aa aa.aa aa.aa -53.26% +48.28% +24.22% -326.27% +64.84% aa.aa aa.aa aa.aa aa.aa aa.aa 3,874 4,094 - 2,150 150 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa 3,874 4,094 - 2,150 150 aa.aa aa.aa aa.aa aa.aa aa.aa -5,785.9 -4,526.6 -408.9 -1,222.4 -1,020.1 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -5,785.9 -4,526.6 -408.9 -1,222.4 -1,020.1 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa -18.8 -1,895.3 -29.4 -44 -38.8 aa.aa aa.aa aa.aa aa.aa aa.aa - 1,680 - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - -159.7 -322 -320.4 -277 aa.aa aa.aa aa.aa aa.aa aa.aa - - - -3,916.9 - aa.aa aa.aa aa.aa aa.aa aa.aa -83.5 -234.2 -29.2 -3,928.6 2.5 aa.aa aa.aa aa.aa aa.aa aa.aa - - - - - aa.aa aa.aa aa.aa aa.aa aa.aa - - - - -
Net Change in Cash
aa.aa aa.aa aa.aa aa.aa aa.aa -488.8 1,288.7 1,185 -2,488.8 -270.6 Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield