Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2018 30/06 | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 563.8 | 592.5 | 688.7 | 1,076.8 | 1,430.6 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.65% | +5.09% | +16.24% | +56.35% | +32.86% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 193.3 | 156.1 | 158.8 | 455.8 | 826.3 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +29.56% | -19.24% | +1.73% | +187.03% | +81.29% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 370.5 | 436.4 | 529.9 | 621 | 604.3 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.47% | +17.79% | +21.43% | +17.19% | -2.69% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 120.5 | 51.3 | 57.4 | 113.3 | -18.3 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +406.3% | -57.43% | +11.89% | +97.39% | -116.15% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 250 | 385.1 | 472.5 | 507.7 | 622.6 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.05% | +54.04% | +22.7% | +7.45% | +22.63% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.6 | 34.5 | 33.2 | 43.2 | -18.5 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 231.6 | 261.2 | 301 | 328.4 | 351 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60 | 158.4 | 204.7 | 222.5 | 253.1 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -55.78% | +164% | +29.23% | +8.7% | +13.75% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.58 | 37.75 | 40.48 | 40.39 | 41.9 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.2 | 0.6 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.8 | 157.8 | 204.7 | 222.5 | 253.1 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -62.35% | +223.36% | +29.72% | +8.7% | +13.75% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.74 | 37.61 | 40.48 | 40.39 | 41.9 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.2 | 33.4 | 46.5 | 51.3 | 67.4 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.6 | 124.4 | 158.2 | 171.2 | 185.7 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.6 | 124.4 | 158.2 | 171.2 | 185.7 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -60.93% | +222.28% | +27.17% | +8.22% | +8.47% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.24% | 29.65% | 31.28% | 31.08% | 30.74% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.6 | 124.4 | 158.2 | 171.2 | 185.7 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.02 | 0.05 | 0.06 | 0.07 | 0.08 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -60.93% | +222.28% | +27.17% | +8.22% | +8.47% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.02 | 0.05 | 0.06 | 0.07 | 0.08 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -60.93% | +222.28% | +27.17% | +8.22% | +8.47% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,439.02 | 2,439.02 | 2,439.02 | 2,439.02 | 2,439.02 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,439.02 | 2,439.02 | 2,439.02 | 2,439.02 | 2,439.02 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |