Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 516.4 | 552.9 | 502 | 428.3 | 420 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 219.1 | 230 | 241.4 | 228.5 | 236.9 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 170.1 | 182.3 | 183.9 | 174.8 | 182.3 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 167.2 | 182.6 | 154.7 | 65.2 | 211.4 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,988.2 | 5,804.2 | 5,689.1 | 5,725 | 5,880.3 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 691 | 1,051.7 | 1,076.1 | 710 | 659.6 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,412.9 | 2,558.3 | 2,595.9 | 2,545.1 | 2,641 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.81 | -71.45 | 109.23 | 26.19 | 40.01 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.8 | 164.4 | 159.6 | 25 | 85.1 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -130.1 | -181.7 | 12.6 | 6.3 | 14.4 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71.5 | 50.2 | -231.5 | -32.8 | -107.8 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.2 | 32.9 | -59.3 | -1.5 | -8.3 | |