Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.22 | 77.47 | 107.61 | 185.96 | 220.9 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.39 | 60.48 | 82.39 | 158.4 | 188.72 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.02 | 33.32 | 46.27 | 112.56 | 118.02 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.47 | 23.53 | 38.61 | 88.83 | 93.02 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 174.58 | 208.7 | 293.71 | 372.6 | 482.54 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 76.12 | 83.19 | 130.22 | 113.43 | 152.15 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90.64 | 109.79 | 142.9 | 223.49 | 279.01 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.45 | 23.9 | 31.01 | 42.11 | 74.96 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.32 | 34.54 | 38.93 | 90.79 | 100.53 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.09 | -2.65 | -4.49 | -18.79 | -2.73 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.4 | -6.66 | -7.07 | -10.21 | -41.25 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.01 | 25.07 | 28.76 | 61.14 | 54.53 | |