Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.73 | 6.31 | 9.47 | 12.15 | 6.72 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.5 | 0.18 | 1.63 | 0.83 | 0.29 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.31 | -8.64 | -11.06 | -10.51 | -9.55 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.68 | -9.89 | -10.58 | -12.27 | -11.91 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.47 | 67.68 | 89.79 | 84.15 | 55.17 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9 | 8.58 | 10.55 | 11.39 | 9.51 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.04 | 54.88 | 65.62 | 51.7 | 21.61 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.61 | -4.43 | -4.47 | -2.73 | -4.05 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.67 | -7.12 | -6.63 | -6.13 | -5.17 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.21 | -0.42 | -1.41 | -0.57 | 1.43 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.75 | 5.87 | 7.62 | 7.47 | 3.06 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.49 | -1.42 | -0.26 | 0.73 | -0.95 | |