Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 726.5 | 703.11 | 893.89 | 1,280.44 | 1,378.28 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.16% | -3.22% | +27.13% | +43.24% | +7.64% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88.75 | 47.79 | 92.86 | 445.39 | 529.09 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.37% | -46.16% | +94.33% | +379.64% | +18.79% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 637.75 | 655.33 | 801.03 | 835.04 | 849.19 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.25% | +2.76% | +22.23% | +4.25% | +1.69% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 145.38 | -35.37 | 71.7 | 142.66 | 58.79 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +635.8% | -124.33% | +302.73% | +98.97% | -58.79% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 492.37 | 690.69 | 729.33 | 692.39 | 790.4 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.43% | +40.28% | +5.59% | -5.07% | +14.16% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 486.57 | 350.5 | 262.65 | 244.73 | 292.05 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 597.24 | 555.41 | 559.49 | 580.18 | 606.59 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 381.7 | 485.79 | 432.49 | 356.94 | 475.86 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.98% | +27.27% | -10.97% | -17.47% | +33.32% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.99 | 46.66 | 43.6 | 38.09 | 43.96 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.46 | -10.32 | -20.61 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 340.24 | 496.11 | 453.1 | 356.94 | 475.86 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +60.81% | +45.81% | -8.67% | -21.22% | +33.32% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.76 | 47.65 | 45.68 | 38.09 | 43.96 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 78.26 | 119.2 | 106.56 | 87.83 | 117.18 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 261.99 | 376.91 | 346.54 | 269.11 | 358.69 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 261.99 | 376.91 | 346.54 | 269.11 | 358.69 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +62.28% | +43.87% | -8.06% | -22.35% | +33.29% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.76% | 36.2% | 34.93% | 28.72% | 33.14% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 261.99 | 376.91 | 346.54 | 269.11 | 358.69 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.78 | 5.43 | 5.01 | 3.9 | 5.21 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +36.99% | +43.5% | -7.74% | -22.1% | +33.61% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.77 | 5.4 | 4.99 | 3.89 | 5.19 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +37.09% | +43.24% | -7.59% | -22.04% | +33.42% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.26 | 69.43 | 69.19 | 68.98 | 68.81 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.43 | 69.76 | 69.42 | 69.1 | 69.06 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.6 | 0.6 | 0.6 | 0.6 | 0.65 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20% | 0% | 0% | 0% | +8.33% | |