| Period Ending: | 2015 30/09  | 2016 30/09  | 2017 30/09  | 2018 30/09  | 2019 30/09  | 2020 30/09  | 2021 30/09  | 2022 30/09  | 2023 30/09  | 2024 30/09  | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.28 | 3.12 | 12.18 | 8.62 | 12.95 | |
Gross Profit  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.28 | 2.42 | 0.04 | 2.54 | 2.73 | |
Operating Income  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.58 | 0.46 | -4.09 | -2.74 | 0.04 | |
Net Income  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.35 | 0.4 | -5.35 | -1.7 | 0.52 | |
Total Assets  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 78.68 | 85.22 | 78.61 | 74.33 | 67.84 | |
Total Current Liabilities  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.09 | 17.87 | 20.19 | 19.39 | 12.36 | |
Total Equity  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.09 | 66.98 | 58.06 | 54.57 | 54.98 | |
Levered Free Cash Flow  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.1 | -16.32 | 5.14 | 5.27 | 7.87 | |
Cash from Operations  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.03 | 6.03 | 3.31 | 2.18 | 10.28 | |
Cash from Investing  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.01 | -5.29 | -7.45 | -0.43 | -0.3 | |
Cash from Financing  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.08 | -0.82 | 4.41 | 0.49 | -7.09 | |
Net Change in Cash  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.05 | -0.1 | 0.21 | 2.16 | 3.2 | |