Period Ending: | 2010 30/06 | 2011 30/06 | 2012 30/06 | 2013 30/09 | 2014 30/09 | 2015 30/09 | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 149,593.38 | 15,145.28 | 45,420.25 | 46,438.35 | 47,976.19 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.2% | -89.88% | +199.9% | +2.24% | +3.31% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 78,242.31 | 20,196.51 | 22,134.71 | 23,101.47 | 22,461.07 | |||||||||
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71,351.07 | 5,047.02 | 23,285.55 | 23,336.89 | 25,515.12 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.25% | -92.93% | +361.37% | +0.22% | +9.33% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.7% | 33.32% | 51.27% | 50.25% | 53.18% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61,146.74 | 5,088.04 | 23,997.26 | 30,075.13 | 27,607.08 | |||||||||
| |||||||||||||||||||
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,204.33 | -41.02 | -711.72 | -6,738.24 | -2,091.95 | |||||||||
Operating Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.14% | -100.4% | -1,635.09% | -846.76% | +68.95% | |||||||||
EBIT Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.82% | -0.27% | -1.57% | -14.51% | -4.36% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13,971.01 | -6,404.45 | -13,219.71 | -9,291.75 | -373.78 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.34% | +54.16% | -106.41% | +29.71% | +95.98% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14,285.86 | -12,837.17 | -13,228.74 | -9,309.19 | -397.57 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 314.85 | 14.14 | 9.03 | 17.44 | 23.79 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -971 | -5,553.24 | -9,826.33 | -5,427.62 | -278.27 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,737.68 | -11,998.7 | -23,757.75 | -21,457.61 | -2,744 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.13 | 23.22 | 192.4 | -3.97 | 3.98 | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,021.71 | -4,813.53 | -7,164.93 | -78,579.6 | -895.73 | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,736.49 | -16,789.01 | -30,730.28 | -100,198.58 | -3,635.76 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -154.99% | -117.01% | -83.04% | -226.06% | +96.37% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.17% | -110.85% | -67.66% | -215.77% | -7.58% | |||||||||
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 659.99 | -4,614.15 | -5,909.19 | 2,573.57 | 164.98 | |||||||||
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8,396.48 | -12,388.24 | -30,338.66 | -102,091.52 | -3,745 | |||||||||
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,474.38 | 217.31 | 1,693.81 | 3,049.07 | 39.51 | |||||||||
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9,870.87 | -12,170.93 | -28,644.85 | -99,042.45 | -3,705.49 | |||||||||
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -216.37% | -23.3% | -135.35% | -245.76% | +96.26% | |||||||||
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.6% | -80.36% | -63.07% | -213.28% | -7.72% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9,870.87 | -11,957.55 | -23,127.28 | -99,723.08 | -3,761.22 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.75 | -106.4 | -102.87 | -401.7 | -15.15 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -215.4% | -137.77% | +3.32% | -290.49% | +96.23% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.75 | -106.4 | -102.87 | -401.7 | -15.15 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -216.29% | -137.77% | +3.32% | -290.49% | +96.23% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 220.57 | 224.76 | 224.82 | 248.26 | 248.26 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 220.57 | 224.76 | 224.82 | 248.26 | 248.26 | |||||||||
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,193.33 | 5,317.01 | 6,371.38 | 3,427.07 | 2,829.35 | |||||||||
EBITDA Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.83% | -76.04% | +19.83% | -46.21% | -17.44% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.84% | 35.11% | 14.03% | 7.38% | 5.9% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,204.33 | -41.02 | -711.72 | -6,738.24 | -2,091.95 | |||||||||