Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Income Statement | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,526.48 | 9,018.46 | 15,126.74 | 32,303.84 | 58,189.56 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,425.23 | 3,019.4 | 4,052.04 | 11,067.7 | 27,951.63 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 240.78 | -1,790.13 | -860.61 | 3,623.79 | 14,033.83 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 510.03 | 589.83 | 1,323.55 | 6,380.16 | 11,538.85 | |
Balance Sheet | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,651.5 | 16,120.48 | 29,414.4 | 56,381.52 | 89,267.93 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,901.67 | 13,130.81 | 23,957.12 | 43,327.38 | 64,117.88 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,386 | 2,548.46 | 4,756.82 | 12,217.14 | 23,726.14 | |
Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,190.74 | -791.89 | 2,399.87 | -2,566.16 | 7,722.63 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.01 | 1,036.62 | 2,318.28 | 2,787.15 | 6,542.55 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 393.66 | -557.6 | 2,586.37 | -2,057.06 | 2,496.59 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -144.09 | -170.79 | - | - | -74.84 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 265.11 | 434.44 | 4,904.78 | 1,238.25 | 9,395.24 | |