Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,494.81 | 3,770.8 | 3,112.12 | 3,412.14 | 6,449.84 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,628.74 | 1,158.68 | 689.17 | 304.4 | 2,214.38 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -153.1 | -229.65 | -894.61 | -1,246.58 | 470.65 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -206.58 | -457.34 | -295.78 | -887 | 334.18 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43,298.16 | 39,381.71 | 41,975.51 | 37,032.74 | 28,759.02 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,333.41 | 15,137 | 13,553.17 | 14,756.78 | 12,506.54 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,435.44 | 17,240.7 | 15,783.06 | 11,837.07 | 11,731.43 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 144.55 | 1,279.48 | 2,707.82 | -1,708.42 | 1,377.89 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -253.41 | 47.18 | 1,540.3 | -58.43 | 620.63 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,614.22 | 2,499.83 | 1,562.21 | 3,263.78 | 4,301.84 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,199.6 | -3,294.16 | 1,380.68 | -5,449.43 | -8,451.54 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -841.45 | -747.16 | 4,483.19 | -2,244.08 | -3,529.08 | |