Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,765.71 | 1,677.2 | 3,383.14 | 4,317.62 | 4,638.33 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 349.07 | 365.23 | 1,560.54 | 2,020.08 | 2,225.38 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.08 | -28.19 | 602.15 | 897.91 | 964.66 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.59 | -51.28 | 81.61 | 115.83 | 168.18 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,679.55 | 3,133.17 | 6,046.94 | 6,706.82 | 7,156.98 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,058.26 | 1,183.24 | 1,790.97 | 1,938.7 | 2,492.76 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 613.23 | 1,211.69 | 2,829.02 | 3,991.03 | 3,789.95 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.39 | -3.16 | 438.57 | 395.75 | -208.52 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77.65 | 47.05 | 1,008.65 | 864.76 | 934.98 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.2 | -406.81 | -2,176.27 | -697.76 | -129.28 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -62.23 | 1,401.79 | 484.38 | -14.65 | -214.66 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.77 | 1,042.03 | -680.72 | 151.08 | 594.44 | |