Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,011.14 | 5,028.6 | 5,135.1 | 5,961.9 | 6,014.71 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,995.79 | 3,684.51 | 3,789.16 | 4,454.39 | 4,450.65 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,602.37 | 2,029.61 | 2,033.36 | 2,304.96 | 2,208.76 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,275.74 | 1,727.09 | 1,550.16 | 1,721.26 | 1,655.27 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,806.38 | 11,030.89 | 11,508.15 | 12,532.41 | 13,658.95 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,427.04 | 2,620.02 | 2,452.15 | 2,588.48 | 2,941.78 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,238.56 | 8,249.41 | 8,904.21 | 9,749.37 | 10,514.37 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 234.5 | 465.93 | 515.55 | 642.12 | 919.12 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 498.73 | 785.55 | 829.13 | 910.68 | 1,459.25 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 518.72 | 272.18 | -90.36 | -298.28 | -79.96 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,048.93 | -719.96 | -899.08 | -799.99 | -948.29 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.48 | 337.77 | -160.31 | -187.59 | 431 | |