Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -669.56 | 2,877.73 | 2,000.12 | -1,398.82 | 1,247.85 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -696 | 2,865.53 | 1,974.98 | -1,436.47 | 1,198.38 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -906.9 | 2,685.09 | 1,812.25 | -1,599.02 | 1,027.03 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -891.16 | 2,389.9 | 1,725.33 | -1,643.17 | 1,001.91 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 88,455.1 | 76,764.06 | 81,850.71 | 93,227.24 | 103,556.38 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54,549.21 | 50,024.91 | 61,612.01 | 68,498.97 | 69,442.78 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,021.8 | 13,195.33 | 11,369.43 | 11,345.09 | 12,696.95 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 527.97 | 3,076.84 | 5,372.41 | 2,367.2 | 3,310.66 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40,351.77 | 4,899.28 | -14,527.07 | -8,415.89 | -14,984.83 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41,486.77 | -7,877.73 | 9,389.28 | 5,884.12 | 11,750.05 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -607.03 | 98.39 | 234.62 | -164.57 | 75.88 | |