Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 225.17 | 257.16 | 309.56 | 261.98 | 252.84 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128.99 | 184.53 | 222.86 | 158.9 | 171.96 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -103.4 | -37.93 | -14.47 | -91.89 | -59.56 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -79.26 | -22.82 | -12.29 | -97.26 | -55.81 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 668.93 | 797.74 | 886.19 | 634.91 | 822.2 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 103.34 | 258.97 | 357.18 | 207.86 | 67.42 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 544.73 | 522.88 | 519.39 | 415.17 | 739.58 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.66 | -123.18 | 66.55 | 33.09 | -346.94 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.73 | -117 | 130.92 | 26.55 | -21.78 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.99 | -38.28 | -3.41 | -49.57 | -297.92 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30 | 115.52 | 115.34 | -184.5 | 281.63 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.32 | -37.62 | 253.72 | -207.85 | -36.28 | |