Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,052.11 | 7,113.67 | 9,906.69 | 11,596.48 | 14,539.39 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,583.49 | 2,861.41 | 4,481.77 | 5,261.91 | 6,939.45 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,359.25 | 1,840.55 | 4,170.71 | 4,538.49 | 6,219.44 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,532.85 | 803.06 | 3,341.55 | 3,408.99 | 4,325.13 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,613.79 | 15,658.76 | 20,658.77 | 27,066.51 | 32,091.66 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,457.41 | 4,741.31 | 6,834.35 | 7,875.97 | 6,373.17 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,543.39 | 8,267.52 | 11,571.37 | 14,606.17 | 18,479.03 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,312.52 | 1,366.28 | -146.71 | 2,280.74 | 1,398.09 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,101.77 | 2,761.14 | 2,873.5 | 5,217.33 | 4,982.7 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,536.11 | -2,039.59 | -4,895.43 | -3,705.08 | -3,901.7 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 167.15 | -692.53 | 1,573.74 | -1,227.14 | 561.2 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 694.24 | 36.81 | -432.97 | 338.32 | 1,859.1 | |