| Period Ending: | 2015 31/12  | 2016 31/12  | 2017 31/12  | 2018 31/12  | 2019 31/12  | 2020 31/12  | 2021 31/12  | 2022 31/12  | 2023 31/12  | 2024 31/12  | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90.53 | 86.75 | 100.33 | 126.29 | 142.58 | |
Interest Income, Total Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.2% | -4.18% | +15.66% | +25.88% | +12.9% | |
Interest Expense, Total  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.61 | 36.98 | 46.17 | 71.67 | 88.6 | |
Interest Expense, Total Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.5% | -6.63% | +24.84% | +55.22% | +23.62% | |
Net Interest Income  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.92 | 49.76 | 54.16 | 54.63 | 53.99 | |
Net Interest Income Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.62% | -2.28% | +8.83% | +0.86% | -1.18% | |
Provision For Loan Losses  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.04 | 1.19 | 2.53 | 9.83 | 4.56 | |
Provision For Loan Losses Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +475.96% | -90.91% | +113.64% | +288.28% | -53.64% | |
Net Interest Income After Provision  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.88 | 48.58 | 51.63 | 44.8 | 49.43 | |
Net Interest Inc After Loan Loss Prov Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.49% | +28.23% | +6.28% | -13.23% | +10.34% | |
Non Interest Income, Total  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.98 | 11.83 | 12.41 | 17.46 | 17.04 | |
Non Interest Expense, Total  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.84 | 31.9 | 35.17 | 41.41 | 42.43 | |
EBT, Excl. Unusual Items  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.02 | 28.51 | 28.86 | 20.85 | 24.03 | |
EBT, Excl. Unusual Items Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.06% | +67.45% | +1.25% | -27.76% | +15.24% | |
EBT Excl. Non-Recurring Items Margin %  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.14 | 47.19 | 45.07 | 33.49 | 36.15 | |
Unusual Expense  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | -1.53 | -7.63 | 0 | |
EBT, Incl. Unusual Items  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.02 | 28.51 | 30.4 | 28.48 | 24.03 | |
EBT, Incl. Unusual Items Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.06% | +67.45% | +6.63% | -6.31% | -15.63% | |
EBT Margin  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.14 | 47.19 | 47.47 | 45.75 | 36.15 | |
Income Tax Expense  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.49 | 10.34 | 10.92 | 8.29 | 6.32 | |
Net Income to Company  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.54 | 18.16 | 19.48 | 20.19 | 17.71 | |
Minority Interest  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.72 | -1.07 | -1.42 | -1.61 | -1.72 | |
Net Income  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.81 | 17.09 | 18.06 | 18.58 | 15.99 | |
Net Income Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.28% | +58.03% | +5.67% | +2.86% | -13.94% | |
Net Income Margin %  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.69% | 28.29% | 28.2% | 29.84% | 24.05% | |
Preferred Dividend and Other Adjustments  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.81 | 17.09 | 18.06 | 18.58 | 15.99 | |
Basic EPS - Continuing Operations  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.07 | 0.11 | 0.12 | 0.12 | 0.11 | |
Basic EPS - Continuing Operations Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.28% | +58.03% | +5.67% | +2.86% | -13.94% | |
Diluted EPS - Continuing Operations  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.07 | 0.11 | 0.12 | 0.12 | 0.11 | |
Diluted EPS - Continuing Operations Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.28% | +58.03% | +5.67% | +2.86% | -13.94% | |
Basic Weighted Average Shares Outstanding  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 150 | 150 | 150 | 150 | 150 | |
Diluted Weighted Average Shares Outstanding  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 150 | 150 | 150 | 150 | 150 | |
Dividend Per Share  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
Dividend Per Share Growth  | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.11% | 0% | 0% | 0% | 0% | |