Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75.08 | 77.1 | 120.01 | 231.84 | 263.44 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.33% | +2.69% | +55.65% | +93.18% | +13.63% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.02 | 13.03 | 20.93 | 95.22 | 137.57 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.63% | -23.48% | +60.68% | +354.89% | +44.48% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.06 | 64.08 | 99.08 | 136.62 | 125.87 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.99% | +10.36% | +54.63% | +37.89% | -7.87% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.85 | 3.2 | 5.5 | 3.19 | 6.28 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +228.6% | +12.18% | +72.18% | -42.01% | +96.65% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 55.21 | 60.88 | 93.58 | 133.43 | 119.59 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.43% | +10.27% | +53.71% | +42.58% | -10.37% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.44 | 27.95 | 35.35 | 44.82 | 55.34 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70.43 | 93.42 | 108.92 | 118.41 | 125.42 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.78 | -4.59 | 20.01 | 59.83 | 49.52 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -114.1% | -490.48% | +536.12% | +199.03% | -17.24% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.12 | -5.16 | 15.52 | 33.57 | 28.31 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.31 | -9.23 | 0 | 12.72 | 14.43 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.09 | 4.64 | 20.01 | 47.12 | 35.09 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -115.55% | +525.5% | +331.41% | +135.48% | -25.53% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.56 | 5.22 | 15.52 | 26.43 | 20.06 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.24 | -2.15 | 3.55 | 11.74 | 10.24 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.33 | 6.79 | 16.46 | 35.38 | 24.85 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.33 | 6.79 | 16.46 | 35.38 | 24.85 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -121.57% | +609.46% | +142.53% | +114.97% | -29.75% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.91% | 7.64% | 12.76% | 19.85% | 14.21% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.33 | 6.79 | 16.46 | 35.38 | 24.85 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.09 | 0.45 | 1.1 | 2.23 | 1.52 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -121.5% | +609.52% | +142.53% | +103.37% | -31.65% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.09 | 0.45 | 1.1 | 2.23 | 1.52 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -121.6% | +607.55% | +142.53% | +103.37% | -31.65% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.02 | 15.02 | 15.02 | 15.88 | 16.32 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.02 | 15.02 | 15.02 | 15.88 | 16.32 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.38 | 0.42 | 0.46 | 0.49 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +10.53% | +9.52% | +6.52% | |