Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 278.2 | 989.05 | 1,646.79 | 2,082.06 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 215.63 | 599.02 | 1,305.52 | 1,295.45 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 147.19 | 498.32 | 1,153.56 | 704.97 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 151.26 | 279.29 | 618.52 | 373.21 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 361.28 | 1,808.61 | 3,366.6 | 4,059.44 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.82 | 415.39 | 578.66 | 900.36 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 324.74 | 1,293.8 | 2,535.74 | 2,908.87 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.89 | -341.57 | -395.38 | -484.29 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 124.21 | 229.07 | 184.77 | 1,478.78 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -86.5 | -317.55 | -518.88 | -1,604.68 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.98 | 89.21 | 333.23 | 166.62 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.74 | -132.68 | -37.21 | 27.44 | |