Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 238.31 | 460.7 | 824.91 | 952.86 | 1,071.77 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.08 | 201.19 | 288.41 | 271.58 | 332.46 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -144.94 | 56.2 | 104.86 | 62.54 | 106.6 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -227.28 | 31.51 | 36.22 | 27.52 | 44.78 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,042.78 | 3,336.33 | 3,574.62 | 3,542.53 | 3,351.45 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 180.74 | 283.14 | 329.47 | 387.6 | 338.26 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,531.45 | 1,569 | 1,617.75 | 1,607.74 | 1,609.64 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.01 | -5.43 | -8.2 | -8.43 | 6.54 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.88 | 16.03 | 28.39 | 27.32 | 26.47 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.96 | -47.15 | -32.62 | -33.95 | -15.14 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.26 | 19.73 | 29.31 | -13.45 | -31.85 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.88 | -11.28 | 25.09 | -20.09 | -20.47 | |