Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 238.31 | 460.7 | 824.91 | 952.86 | 1,071.77 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.08 | 201.19 | 288.41 | 271.58 | 332.46 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -144.94 | 56.2 | 104.86 | 62.54 | 106.6 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -227.28 | 31.51 | 36.22 | 27.52 | 44.78 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,042.78 | 3,336.33 | 3,574.62 | 3,542.53 | 3,351.45 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 180.74 | 283.14 | 329.47 | 387.6 | 338.26 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,531.45 | 1,569 | 1,617.75 | 1,607.74 | 1,609.64 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -248.99 | -40.77 | -61.77 | -63.48 | 49.27 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -74.49 | 120.38 | 213.86 | 205.81 | 199.36 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -278.79 | -354.13 | -245.68 | -255.75 | -114.04 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.29 | 148.21 | 220.74 | -101.29 | -239.9 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -293.28 | -84.71 | 188.97 | -151.32 | -154.21 | |