| Period Ending: | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | 2026 30/06 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | - | - | - | 0.03 | 0.03 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | aa.aa | - | - | - | - | 0% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | aa.aa | 6.32 | 8.68 | 13.25 | 16.02 | 20.05 | |||||||||
Gross Profit | aa.aa | aa.aa | aa.aa | -6.32 | -8.68 | -13.25 | -15.99 | -20.02 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | aa.aa | -189.03% | -37.22% | -52.64% | -20.71% | -25.2% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | aa.aa | - | - | - | -57,103.57% | -71,496.43% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | aa.aa | 10.26 | 2.77 | 1.11 | 0.63 | 7.57 | |||||||||
| |||||||||||||||||
Operating Income | aa.aa | aa.aa | aa.aa | -16.59 | -11.45 | -14.36 | -16.62 | -27.59 | |||||||||
Operating Income Growth | aa.aa | aa.aa | aa.aa | -311.72% | +31% | -25.44% | -15.74% | -66.04% | |||||||||
EBIT Margin % | aa.aa | aa.aa | aa.aa | - | - | - | -59,350% | -98,542.86% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | aa.aa | 0.06 | 0.35 | 0.43 | 0.24 | 2.42 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | aa.aa | +3,050% | +486.44% | +23.41% | -43.56% | +903.32% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | aa.aa | -0.01 | -0.06 | -0.03 | -0.03 | -0.02 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | aa.aa | 0.07 | 0.4 | 0.46 | 0.27 | 2.43 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | aa.aa | -0.09 | -0.02 | -0.04 | - | -0.01 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | -16.62 | -11.12 | -13.97 | -16.38 | -25.18 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | -16.62 | -11.12 | -13.97 | -16.38 | -25.18 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | -307.35% | +33.1% | -25.68% | -17.2% | -53.76% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | aa.aa | - | - | - | -58,489.29% | -89,935.71% | |||||||||
Income Tax Expense | aa.aa | aa.aa | aa.aa | 0.54 | 0.02 | 0.03 | 0.03 | 0 | |||||||||
Net Income to Company | aa.aa | aa.aa | aa.aa | -17.16 | -11.14 | -14 | -16.41 | -25.18 | |||||||||
Minority Interest | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | aa.aa | -17.16 | -11.14 | -14 | -16.41 | -25.18 | |||||||||
Net Income Growth | aa.aa | aa.aa | aa.aa | -320.47% | +35.09% | -25.72% | -17.19% | -53.5% | |||||||||
Net Income Margin % | aa.aa | aa.aa | aa.aa | - | - | - | -58,592.86% | -89,939.29% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | -17.16 | -11.14 | -14 | -16.41 | -25.18 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | -0.26 | -0.14 | -0.18 | -0.18 | -0.17 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | -118.79% | +45.19% | -25.3% | +0.18% | +4.48% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | -0.26 | -0.14 | -0.18 | -0.18 | -0.17 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | -118.76% | +45.18% | -25.28% | +0.18% | +4.48% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | 66.18 | 78.38 | 78.64 | 92.32 | 148.36 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | 66.18 | 78.38 | 78.64 | 92.32 | 148.36 | |||||||||
Dividend Per Share | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | -16.44 | -11.05 | -13.96 | -16.21 | -27.13 | |||||||||
EBITDA Growth | aa.aa | aa.aa | aa.aa | -309.01% | +32.8% | -26.32% | -16.17% | -67.34% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | aa.aa | - | - | - | -57,900% | -96,889.29% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | -16.59 | -11.45 | -14.36 | -16.62 | -27.59 | |||||||||