Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,412,306 | 1,697,383 | 2,035,874 | 2,019,254 | 2,067,603 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 359,063 | 513,000 | 529,382 | 481,357 | 499,051 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74,061 | 203,990 | 183,377 | 130,630 | 118,617 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32,715 | 123,840 | -3,152 | 65,798 | -94,042 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,534,458 | 2,666,031 | 2,814,029 | 2,932,991 | 2,889,665 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 563,898 | 599,408 | 669,999 | 717,298 | 700,110 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,243,039 | 1,481,380 | 1,585,589 | 1,654,338 | 1,671,696 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43,665.63 | 89,196.75 | -59,150.38 | -20,360.5 | -2,404.25 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 225,392 | 326,713 | 217,146 | 212,546 | 284,815 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -230,248 | -123,787 | -145,312 | -179,790 | -195,583 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128,443 | -252,259 | -78,206 | -108,021 | -131,949 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 122,340 | -40,294 | 13,885 | -63,654 | -38,073 | |