Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 912.84 | 798.19 | 1,145.25 | 1,958.05 | 2,122.7 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.15% | -12.56% | +43.48% | +70.97% | +8.41% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 149.88 | 72.33 | 187.93 | 918.48 | 1,075.46 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -55.52% | -51.74% | +159.81% | +388.73% | +17.09% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 762.96 | 725.86 | 957.32 | 1,039.58 | 1,047.25 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.7% | -4.86% | +31.89% | +8.59% | +0.74% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 174.01 | -88.01 | 33 | 83.02 | 84.99 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +987.54% | -150.58% | +137.49% | +151.59% | +2.37% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 588.95 | 813.87 | 924.32 | 956.55 | 962.26 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.15% | +38.19% | +13.57% | +3.49% | +0.6% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 531.76 | 332.36 | 282.37 | 63.18 | -9.41 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 731.39 | 709.92 | 747.06 | 813.68 | 818.4 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 389.33 | 436.31 | 459.63 | 206.05 | 134.46 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.24% | +12.07% | +5.35% | -55.17% | -34.75% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.74 | 38.06 | 38.09 | 20.21 | 14.11 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.35 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 326.97 | 436.31 | 459.63 | 206.05 | 134.46 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.57% | +33.44% | +5.35% | -55.17% | -34.75% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.18 | 38.06 | 38.09 | 20.21 | 14.11 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.2 | 85.31 | 93.51 | 23.1 | 11.31 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 306.77 | 350.99 | 366.12 | 182.96 | 123.15 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 306.77 | 350.99 | 366.12 | 182.96 | 123.15 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.13% | +14.42% | +4.31% | -50.03% | -32.69% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.37% | 30.62% | 30.34% | 17.94% | 12.92% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.35 | 19.48 | 13.71 | 12.53 | 12.19 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 286.43 | 331.51 | 352.41 | 170.42 | 110.96 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.87 | 2.2 | 2.36 | 1.14 | 0.73 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.91% | +17.45% | +7.45% | -51.9% | -35.74% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.86 | 2.18 | 2.34 | 1.13 | 0.72 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.62% | +17.2% | +7.34% | -51.71% | -36.28% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 153.01 | 150.77 | 149.16 | 149.97 | 151.93 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 153.64 | 151.99 | 150.5 | 150.86 | 153.35 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.72 | 0.76 | 0.81 | 0.85 | 0.89 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.35% | +5.56% | +6.58% | +4.94% | +4.71% | |