Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 193.51 | 223.87 | 299.9 | 233.97 | 244.14 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.05 | 44.66 | 59.75 | 47.53 | 49.9 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.73 | 31.3 | 43.54 | 34.34 | 34.66 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.44 | 24.58 | 43.84 | 27.06 | 26.8 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 352.18 | 376.62 | 391.43 | 385.87 | 425.37 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.32 | 55.61 | 50.88 | 38.97 | 68.88 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 268.78 | 280.76 | 301.44 | 307.01 | 310.8 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.08 | 1.72 | 48.86 | 4.95 | 12.53 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.66 | 27.85 | 94.36 | 43.47 | 40.5 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.7 | -10.2 | -44.36 | -36.69 | -18.6 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.37 | -23.53 | -39.43 | -31.73 | -27.13 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.57 | -5.89 | 10.57 | -24.96 | -5.24 | |