Period Ending: | 2015 31/12 | 2016 31/12 | 2018 01/01 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,669.42 | 22,431.31 | 23,248.62 | 27,110.09 | 30,055.66 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.73% | -1.05% | +3.64% | +16.61% | +10.87% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,727.27 | 6,149.67 | 6,725.07 | 8,466.21 | 10,070.76 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.41% | -8.59% | +9.36% | +25.89% | +18.95% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,942.15 | 16,281.64 | 16,523.55 | 18,643.88 | 19,984.9 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.56% | +2.13% | +1.49% | +12.83% | +7.19% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,454.39 | 3,606.84 | 3,187.88 | 3,982.04 | 4,210.26 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +243.25% | -33.87% | -11.62% | +24.91% | +5.73% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,487.77 | 12,674.8 | 13,335.66 | 14,661.85 | 15,774.64 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.39% | +20.85% | +5.21% | +9.94% | +7.59% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,845.2 | 8,056.36 | 9,335.59 | 11,299.97 | 14,645.07 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,157.25 | 11,307.67 | 11,129.61 | 12,175.3 | 12,426.61 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,175.71 | 9,423.5 | 11,541.64 | 13,786.52 | 17,993.11 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.57% | +52.59% | +22.48% | +19.45% | +30.51% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.69 | 45.46 | 50.91 | 53.1 | 59.15 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93.66 | -6.95 | -2.28 | 4.98 | 24.27 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,082.05 | 9,430.45 | 11,543.92 | 13,781.54 | 17,968.83 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.18% | +55.05% | +22.41% | +19.38% | +30.38% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.18 | 45.49 | 50.92 | 53.08 | 59.07 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,377.02 | 3,273.68 | 3,985.65 | 4,718.12 | 6,286.06 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,705.03 | 6,156.77 | 7,558.26 | 9,063.42 | 11,682.77 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -687.03 | -1,012.31 | -1,455.67 | -1,555.82 | -2,178.29 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,018 | 5,144.46 | 6,102.6 | 7,507.61 | 9,504.49 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48.11% | +70.46% | +18.62% | +23.02% | +26.6% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.46% | 24.82% | 26.92% | 28.92% | 31.24% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,018 | 5,144.46 | 6,102.6 | 7,507.61 | 9,504.49 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.38 | 23.91 | 28.37 | 34.9 | 44.18 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48.11% | +66.27% | +18.65% | +23.02% | +26.59% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.38 | 23.91 | 28.37 | 34.9 | 44.18 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48.11% | +66.27% | +18.65% | +23.02% | +26.59% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 209.87 | 215.16 | 215.11 | 215.12 | 215.13 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 209.87 | 215.16 | 215.11 | 215.12 | 215.13 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11 | 15 | 15.5 | 16.5 | 19 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.52% | +36.36% | +3.33% | +6.45% | +15.15% | |