Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.27 | 58.74 | 52.84 | 18.04 | 58.35 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.45 | 12.03 | 19.71 | -15.66 | 20.58 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.28 | 5.03 | 3.83 | -33.06 | 2.06 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.28 | 6.18 | 3.67 | -30.81 | 5.03 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 355.54 | 310.9 | 298.48 | 219.86 | 220.8 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.02 | 53.87 | 80.85 | 59.15 | 53.6 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 125.63 | 134.92 | 137.64 | 101.65 | 105.88 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.23 | 52.59 | 32.94 | 24.36 | 15.24 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2 | 0.34 | -8.81 | -3.72 | -4.58 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.68 | -50.07 | -18.1 | -48.76 | -6.22 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.55 | 2.87 | 6.02 | -28.11 | 4.44 | |