Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.53 | 3.3 | 4.52 | 5.15 | 6.06 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.56 | 3.18 | 4.52 | 5.15 | 6.06 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.68 | 2.5 | 3.95 | 4.57 | 5.45 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.02 | 2.14 | 3.69 | 4.29 | 5.02 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.78 | 47.62 | 46.63 | 44.73 | 43.87 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.29 | 0.15 | 0.3 | 0.32 | 0.38 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.49 | 47.47 | 46.34 | 44.42 | 43.49 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.51 | 4.62 | 2.84 | 3.22 | 3.62 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.22 | 3 | -0.45 | -0.41 | -0.5 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.17 | 1.42 | 4.18 | 4.25 | 6.72 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.57 | -3.94 | -4.27 | -4.27 | -4.27 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.62 | 0.48 | -0.54 | -0.43 | 1.95 | |