Bakrie Sumatera Plantations (UNSP)

Jakarta

Currency in IDR

164

+4(+2.50%)

Closed·10:39:59

Fair Value

Unlock Value

Day's Range

161

164

52 wk Range

164

UNSP Income Statement

Featured here, the Income Statement (earnings report) for Bakrie Sumatera Plantations, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

2,506,717

3,971,114

4,189,330

2,405,153

2,327,870

Total Revenues Growth

aa.aa

+26.35%

+58.42%

+5.5%

-42.59%

-3.21%

Cost Of Revenues

aa.aa

2,111,932

2,808,954

3,538,627

1,986,301

1,706,105

Gross Profit

aa.aa

394,785

1,162,160

650,703

418,852

621,765

Gross Profit Growth

aa.aa

+3,479.19%

+194.38%

-44.01%

-35.63%

+48.45%

Gross Profit Margin %

aa.aa

15.75%

29.27%

15.53%

17.41%

26.71%

Other Operating Expenses, Total

aa.aa

484,514

482,496

463,899

426,778

386,925

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+11.4%	-0.42%	-3.85%	-8%	-9.34%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	475,626	461,216	458,543	426,778	386,925
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	8,888	21,280	5,356	-	-

Operating Income

aa.aa

-89,729

679,664

186,804

-7,926

234,840

Operating Income Growth

aa.aa

+78.83%

+857.46%

-72.52%

-104.24%

+3,062.91%

EBIT Margin %

aa.aa

-3.58%

17.12%

4.46%

-0.33%

10.09%

Net Interest Expenses

aa.aa

-233,762

-290,855

-173,417

-162,194

-201,815

Net Interest Expenses Growth

aa.aa

-0.57%

-24.42%

+40.38%

+6.47%

-24.43%

Interest Expense, Total

aa.aa

-234,612

-293,680

-177,535

-165,747

-212,802

Interest And Investment Income

aa.aa

850

2,825

4,118

3,553

10,987

Other Non Operating Expenses, Total

aa.aa

-255,121

-146,127

-861,999

161,945

-319,520

EBT, Excl. Unusual Items

aa.aa

-578,612

242,682

-848,612

-8,175

-286,495

Gain (Loss) On Sale Of Assets

aa.aa

112,719

2,333,766

101,760

626,531

Other Unusual Items, Total

aa.aa

-202,413

-37,024

-5,855

20,904

-22,646

EBT, Incl. Unusual Items

aa.aa

-794,386

318,377

946,717

94,995

280,258

EBT, Incl. Unusual Items Growth

aa.aa

+83.49%

+140.08%

+197.36%

-89.97%

+195.02%

EBT, Incl. Unusual Items Margin

aa.aa

-31.69%

8.02%

22.6%

3.95%

12.04%

Income Tax Expense

aa.aa

159,729

200,868

16,510

68,858

141,369

Net Income to Company

aa.aa

-954,115

117,509

930,207

26,137

138,889

Minority Interest

aa.aa

185,815

11,177

-713,437

36,554

Net Income

aa.aa

-768,300

128,686

216,770

62,691

138,889

Net Income Growth

aa.aa

+82.77%

+116.75%

+68.45%

-71.08%

+121.55%

Net Income Margin %

aa.aa

-30.65%

3.24%

5.17%

2.61%

5.97%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

-768,300

128,686

216,770

62,691

138,889

Basic EPS - Continuing Operations

aa.aa

-307.3

51.47

86.7

25.07

55.55

Basic EPS - Continuing Operations Growth

aa.aa

+82.77%

+116.75%

+68.45%

-71.08%

+121.55%

Diluted EPS - Continuing Operations

aa.aa

-307.3

51.47

86.7

25.07

55.55

Diluted EPS - Continuing Operations Growth

aa.aa

+82.77%

+116.75%

+68.45%

-71.08%

+121.55%

Basic Weighted Average Shares Outstanding

aa.aa

2,500.16

Diluted Weighted Average Shares Outstanding

aa.aa

2,500.16

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

EBITDA

aa.aa

130,656

897,381

370,769

149,653

391,457

EBITDA Growth

aa.aa

+187.02%

+586.83%

-58.68%

-59.64%

+161.58%

EBITDA Margin %

aa.aa

5.21%

22.6%

8.85%

6.22%

16.82%

EBIT

aa.aa

-89,729

679,664

186,804

-7,926

234,840

* In Millions of IDR (except for per share items)

NSE 30

5,116.08

-10.72

-0.21%

NSE All Share

140,295.47

-261.77

-0.19%

US 30

45,561.00

-75.9

-0.17%

US 500

6,462.10

-39.8

-0.61%

FTSE 100

9,187.34

-29.48

-0.32%

DAX

23,902.21

-137.71

-0.57%

South Africa Top 40

94,184.64

-49.95

-0.05%

Market Movers

Name	Last	Chg. %	Vol.
VFD PLC	11.00	0.00%	49.29M
Access Holdings	26.50	-1.85%	26.85M
Guaranty Trust Holding	92.00	-0.05%	21.33M
First HoldCo	32.50	-0.15%	19.93M
Zenith Bank	66.00	-4.35%	17.35M
Lafarge Africa	130.00	0.00%	7.18M
MTN Nigeria	435.00	0.00%	1.01M

Name	Last	Chg. %	Vol.
Learn Africa	7.800	+9.86%	1.03M
Union Dicon Salt	12.10	+8.04%	1.00M
Prestige	1.74	+6.75%	1.48M
Academy Press	9.55	+6.11%	1.27M
Omatek Ventures	1.40	+6.06%	419.99K
Berger Paints	36.90	+5.73%	1.01M
Rtbriscoe	3.54	+5.36%	4.81M

Name	Last	Chg. %	Vol.
John Holt PLC	6.30	-10.00%	693.33K
Lasaco Assurance PLC	3.00	-9.64%	8.04M
Guinea Insurance PLC	1.42	-7.79%	6.97M
Universal Insurance PLC	1.20	-6.25%	19.53M
Secure Electronic Tech	0.85	-5.56%	33.17M
Mansard Ins	15.600	-5.45%	1.47M
Cutix	3.500	-5.15%	4.10M

Trending Stocks

Name	Last	Chg. %	Vol.
MTN Nigeria	435.00	0.00%	1.01M
Mutual Benefits Assurance	3.90	0.00%	6.05M
VFD PLC	11.00	0.00%	49.29M
Ellah Lakes	14.10	+3.07%	6.11M
Guaranty Trust Holding	92.00	-0.05%	21.33M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aa Aaaaaa Aaaa Aaa	5,379.30	+49.12%	8,021.61
A Aa Aaaaaaaa	520.20	+35.69%	705.86
Aaaaaaaa	1,870.00	+33.59%	2,498.13
Aa A A	151.80	+31.62%	199.80
Aaaa Aaaaaa	70.20	+20.50%	84.59

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Bakrie Sumatera Plantations (UNSP)

UNSP Income Statement

Trending Stocks