Bakrieland Development Tbk (ELTY)

Jakarta

Currency in IDR

+1(+6.25%)

Closed·22/08

Fair Value

Unlock Value

Day's Range

52 wk Range

ELTY Income Statement

Featured here, the Income Statement (earnings report) for Bakrieland Development Tbk, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

616,211

784,410

1,011,006

1,227,355

1,208,198

Total Revenues Growth

aa.aa

-36.84%

+27.3%

+28.89%

+21.4%

-1.56%

Cost Of Revenues

aa.aa

435,679

607,026

696,196

1,040,661

820,116

Gross Profit

aa.aa

180,532

177,384

314,810

186,694

388,082

Gross Profit Growth

aa.aa

-48.07%

-1.74%

+77.47%

-40.7%

+107.87%

Gross Profit Margin %

aa.aa

29.3%

22.61%

31.14%

15.21%

32.12%

Other Operating Expenses, Total

aa.aa

381,150

293,678

332,760

369,846

332,037

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-43.74%	-22.95%	+13.31%	+11.14%	-10.22%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	363,561	310,241	365,645	330,178	312,965
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	17,589	-16,563	-32,885	39,668	19,072

Operating Income

aa.aa

-200,618

-116,294

-17,950

-183,152

56,045

Operating Income Growth

aa.aa

+39.19%

+42.03%

+84.56%

-920.35%

+130.6%

EBIT Margin %

aa.aa

-32.56%

-14.83%

-1.78%

-14.92%

4.64%

Net Interest Expenses

aa.aa

-127,201

-119,602

-101,046

-71,011

-74,039

Net Interest Expenses Growth

aa.aa

+23.92%

+5.97%

+15.51%

+29.72%

-4.26%

Interest Expense, Total

aa.aa

-129,688

-121,161

-102,897

-75,487

-77,674

Interest And Investment Income

aa.aa

2,487

1,559

1,851

4,476

3,635

Other Non Operating Expenses, Total

aa.aa

8,149

-14,195

67,249

-20,994

-50,808

EBT, Excl. Unusual Items

aa.aa

-319,670

-250,091

-51,747

-275,157

-68,802

Gain (Loss) On Sale Of Assets

aa.aa

20,650

443

-641,379

-1,870

-1,441

Other Unusual Items, Total

aa.aa

-1,010

-7,628

-40,707

-14,578

-11,143

EBT, Incl. Unusual Items

aa.aa

-317,094

-257,276

-774,684

-1,101,220

-83,252

EBT, Incl. Unusual Items Growth

aa.aa

+60.47%

+18.86%

-201.11%

-42.15%

+92.44%

EBT, Incl. Unusual Items Margin

aa.aa

-51.46%

-32.8%

-76.63%

-89.72%

-6.89%

Income Tax Expense

aa.aa

9,264

16,253

14,935

21,337

18,696

Net Income to Company

aa.aa

-326,358

-273,529

-789,619

-1,122,557

-101,948

Minority Interest

aa.aa

85,719

71,619

544,310

43,365

33,420

Net Income

aa.aa

-240,639

-201,910

-245,309

-1,079,192

-68,528

Net Income Growth

aa.aa

+66.37%

+16.09%

-21.49%

-339.93%

+93.65%

Net Income Margin %

aa.aa

-39.05%

-25.74%

-24.26%

-87.93%

-5.67%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

-240,639

-201,910

-245,309

-1,079,192

-68,528

Basic EPS - Continuing Operations

aa.aa

-5.53

-4.64

-5.64

-24.8

-1.57

Basic EPS - Continuing Operations Growth

aa.aa

+66.26%

+16.09%

-21.49%

-339.93%

+93.65%

Diluted EPS - Continuing Operations

aa.aa

-5.53

-4.64

-5.64

-24.8

-1.57

Diluted EPS - Continuing Operations Growth

aa.aa

+66.26%

+16.09%

-21.49%

-339.93%

+93.65%

Basic Weighted Average Shares Outstanding

aa.aa

43,522

Diluted Weighted Average Shares Outstanding

aa.aa

43,522

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

EBITDA

aa.aa

-86,271

-2,196

90,961

-109,298

127,476

EBITDA Growth

aa.aa

+59.72%

+97.45%

+4,242.12%

-220.16%

+216.63%

EBITDA Margin %

aa.aa

-14%

-0.28%

-8.91%

10.55%

EBIT

aa.aa

-200,618

-116,294

-17,950

-183,152

56,045

* In Millions of IDR (except for per share items)

NSE 30

5,139.93

+18.90

+0.37%

NSE All Share

141,004.14

+671.70

+0.48%

US 30

45,645.00

+859.5

+1.92%

US 500

6,467.70

+97.5

+1.53%

FTSE 100

9,321.40

+12.20

+0.13%

DAX

24,363.09

+69.75

+0.29%

South Africa Top 40

95,066.86

+946.46

+1.01%

Market Movers

Name	Last	Chg. %	Vol.
Fcmb	11.000	+2.33%	135.96M
Nigerian Breweries	70.00	+2.49%	43.26M
Transcorp Power	286.50	0.00%	29.76M
UBA	47.95	-0.10%	18.97M
Guaranty Trust Holding	94.00	+1.35%	15.99M
STANBIC IBTC Bank	94.00	-0.53%	13.33M
MTN Nigeria	435.00	0.00%	1.79M

Name	Last	Chg. %	Vol.
Betaglas	449.35	+10.00%	539.74K
FTN Cocoa Processors PLC	6.60	+10.00%	2.67M
Veritas Kapital	1.98	+10.00%	18.48M
UPDC	6.93	+10.00%	2.33M
Sovereign Trust Insurance Plc	2.65	+9.96%	19.48M
Ncr Nigeria	10.50	+9.95%	108.10K
Prestige	1.77	+9.94%	22.95M

Trending Stocks

Name	Last	Chg. %	Vol.
Ellah Lakes	15.50	+0.65%	5.70M
Betaglas	449.35	+10.00%	539.74K
Aiico	4.18	+6.63%	43.73M
Okomu Oil Palm	1,020.00	0.00%	133.94K
Mutual Benefits Assurance	4.40	+8.91%	28.98M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaaaaaaa Aaaaa	5,379.30	+43.85%	7,738.12
A Aaaa Aaaa	1,890.00	+40.16%	2,649.02
Aa Aa Aaaa Aaaaaa	520.00	+39.98%	727.90
Aaaaaaaaaaaaaaa	151.80	+27.75%	193.92
Aa Aaaaa	70.20	+16.05%	81.47

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Name	Last	Chg. %	Vol.
Thomaswy	3.00	-9.91%	1.35M
McNichols	3.20	-7.51%	3.39M
Initiates	12.30	-4.43%	2.23M
Etranz	10.850	-3.98%	481.90K
Npfmcrfbk	3.110	-2.81%	2.11M
Lafarge Africa	134.55	-1.82%	1.68M
Multverse	10.90	-0.91%	654.92K

Popular Searches

Please try another search

Bakrieland Development Tbk (ELTY)

ELTY Income Statement

Trending Stocks