Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.22 | 14.41 | 19.62 | 50.33 | 72.35 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.06% | -28.76% | +36.18% | +156.57% | +43.75% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.27 | 3.49 | 6.71 | 21.68 | 40.29 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.57% | +53.92% | +92.16% | +222.89% | +85.86% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.95 | 10.91 | 12.9 | 28.65 | 32.06 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.99% | -39.21% | +18.26% | +122.06% | +11.89% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.56 | 1.03 | 3.23 | 1.25 | -0.64 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.29% | -81.41% | +211.99% | -61.25% | -151.44% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.39 | 9.88 | 9.68 | 27.4 | 32.7 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +73.71% | -20.28% | -2.02% | +183.17% | +19.34% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.64 | 56.59 | 54.92 | 56.1 | 62.08 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.72 | 54.62 | 55.79 | 61.08 | 64.75 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.31 | 11.85 | 8.8 | 22.42 | 30.03 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +78% | +4.71% | -25.68% | +154.7% | +33.93% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.95 | 17.82 | 13.63 | 26.85 | 31.68 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.25 | -0.3 | -0.3 | -0.87 | -0.29 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.57 | 12.14 | 9.1 | 23.29 | 30.32 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +75.33% | +4.97% | -25.06% | +155.95% | +30.19% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.35 | 18.26 | 14.08 | 27.89 | 31.99 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.79 | 3.51 | 2.13 | 7.21 | 10.27 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.78 | 8.63 | 6.97 | 15.81 | 20.82 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.69 | -2.5 | -2.54 | -2.6 | -4.57 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.09 | 6.13 | 4.42 | 13.22 | 16.25 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,073.04% | +20.41% | -27.85% | +198.82% | +22.93% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.08% | 9.22% | 6.85% | 15.83% | 17.14% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.09 | 6.13 | 4.42 | 13.48 | 15.48 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.02 | 0.02 | 0.01 | 0.05 | 0.06 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,073.13% | +20.41% | -27.85% | +245.25% | +21.63% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.02 | 0.02 | 0.01 | 0.05 | 0.06 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,073.13% | +20.4% | -27.84% | +245.25% | +21.63% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 334.07 | 334.07 | 334.07 | 294.89 | 278.42 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 334.07 | 334.07 | 334.07 | 294.89 | 278.42 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | 0.01 | 0.02 | 0.04 | 0.05 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.58% | -9.77% | +25% | +133.33% | +31.43% | |