Period Ending: | 2003 31/12 | 2004 31/12 | 2005 31/12 | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,190 | 878.74 | 640.82 | 767.27 | 753.46 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +32.32% | -26.16% | -27.08% | +19.73% | -1.8% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 812.92 | 483.84 | 363.85 | 532.7 | 526.34 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +41.78% | -40.48% | -24.8% | +46.41% | -1.19% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 377.07 | 394.91 | 276.97 | 234.57 | 227.12 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.69% | +4.73% | -29.87% | -15.31% | -3.18% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 123.86 | 259.95 | 199.66 | 909.69 | 2,184.98 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2,978.87% | +109.87% | -23.19% | +355.62% | +140.19% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 253.21 | 134.96 | 77.31 | -675.11 | -1,957.86 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.34% | -46.7% | -42.72% | -973.29% | -190.01% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 129.69 | 205.54 | 203.8 | -180.85 | -695.05 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 179.22 | 192.06 | 214.98 | 420.72 | 489.16 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 203.68 | 148.43 | 66.14 | -1,276.68 | -3,142.07 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.06% | -27.13% | -55.44% | -2,030.39% | -146.11% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.19 | 43.59 | 23.53 | 149.15 | 118.44 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.66 | -16.54 | 2.16 | 21.78 | 24.87 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 201.02 | 164.97 | 63.98 | -1,298.46 | -3,166.94 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.72% | -17.93% | -61.22% | -2,129.57% | -143.9% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.5 | 48.45 | 22.76 | 151.7 | 119.38 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.13 | 34.85 | 3.35 | -376.66 | 523.43 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 149.89 | 130.12 | 60.63 | -921.79 | -3,690.36 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.44 | 1.86 | 6.55 | 34.99 | 104.43 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 150.33 | 131.98 | 67.18 | -886.8 | -3,585.94 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.65% | -12.21% | -49.1% | -1,420.06% | -304.37% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.26% | 38.76% | 23.9% | 103.6% | 135.17% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 150.33 | 131.98 | 67.18 | -886.8 | -3,585.94 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.31 | 0.28 | 0.14 | -1.86 | -0.39 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.78% | -11.11% | -48.63% | -1,414.88% | +79.08% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.31 | 0.28 | 0.14 | -1.86 | -0.39 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.78% | -11.11% | -50.17% | -1,455.49% | +79.04% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 484.96 | 478.96 | 474.63 | 476.5 | 9,209.61 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 484.96 | 478.96 | 489.29 | 476.5 | 9,209.61 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.1 | 0.1 | 0.1 | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.96% | +2.02% | +0.79% | - | - | |