Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,865.09 | 3,510.79 | 4,670.32 | 5,957.52 | 5,913.21 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.61% | -9.17% | +33.03% | +27.56% | -0.74% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 983.88 | 811.02 | 1,389.84 | 2,278.37 | 2,124.36 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.08% | -17.57% | +71.37% | +63.93% | -6.76% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,881.21 | 2,699.77 | 3,280.49 | 3,679.15 | 3,788.85 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.61% | -6.3% | +21.51% | +12.15% | +2.98% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,995.73 | 432.11 | 999.79 | 1,777.06 | 1,769.22 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +118.99% | -78.35% | +131.37% | +77.74% | -0.44% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 885.48 | 2,267.65 | 2,280.69 | 1,902.09 | 2,019.64 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.65% | +156.09% | +0.58% | -16.6% | +6.18% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 911.39 | 1,066.3 | 1,097.35 | 1,113.91 | 1,127.97 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,499.74 | 1,739.04 | 1,881.22 | 1,888.55 | 1,981.61 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 297.13 | 1,594.91 | 1,496.82 | 1,127.46 | 1,166 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -81.62% | +436.77% | -6.15% | -24.68% | +3.42% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.54 | 47.84 | 44.31 | 37.38 | 37.04 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.82 | 10.37 | 6.27 | 0.93 | 9.23 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 296.31 | 1,584.54 | 1,490.56 | 1,126.52 | 1,156.77 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -81.67% | +434.76% | -5.93% | -24.42% | +2.68% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.49 | 47.53 | 44.12 | 37.35 | 36.75 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.43 | 384.06 | 318.86 | 226.03 | 223.1 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 264.88 | 1,200.48 | 1,171.7 | 900.5 | 933.67 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 264.88 | 1,200.48 | 1,171.7 | 900.5 | 933.67 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -78.32% | +353.21% | -2.4% | -23.15% | +3.68% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.74% | 36.01% | 34.69% | 29.86% | 29.66% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 264.88 | 1,200.48 | 1,171.7 | 900.5 | 933.67 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.04 | 0.18 | 0.17 | 0.13 | 0.14 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -78.32% | +353.21% | -2.4% | -23.15% | +3.68% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.04 | 0.18 | 0.17 | 0.13 | 0.14 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -78.32% | +353.21% | -2.4% | -23.15% | +3.68% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,715.86 | 6,715.86 | 6,715.85 | 6,715.85 | 6,715.85 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,715.86 | 6,715.86 | 6,715.85 | 6,715.85 | 6,715.85 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.09 | 0.09 | 0.06 | 0.06 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | -2.46% | -30.85% | +3.81% | |