Period Ending: | 2002 31/12 | 2003 31/12 | 2004 31/12 | 2005 31/12 | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 703.72 | 947.19 | 772.93 | 751.89 | 910.91 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +34.6% | -18.4% | -2.72% | +21.15% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 461.85 | 675.01 | 484.43 | 402.86 | 632.88 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +46.15% | -28.23% | -16.84% | +57.1% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 241.86 | 272.17 | 288.49 | 349.04 | 278.03 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.78% | +12.53% | +6% | +20.99% | -20.34% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.41 | 53.71 | 112.18 | 107.94 | 342.28 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.86% | +95.96% | +108.87% | -3.77% | +217.09% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 214.46 | 218.46 | 176.32 | 241.09 | -64.25 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.45% | +1.87% | -19.29% | +36.74% | -126.65% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 201.09 | 195.16 | 201.32 | 197.15 | 279.79 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 260.98 | 331.69 | 352.5 | 380.4 | 395.77 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 154.57 | 81.94 | 25.13 | 57.85 | -180.22 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +55.45% | -46.99% | -69.33% | +130.15% | -411.56% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.2 | 19.81 | 6.66 | 13.2 | -83.61 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.51 | 0 | -41.53 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 155.08 | 81.94 | 66.67 | 57.85 | -180.22 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +55.96% | -47.16% | -18.64% | -13.23% | -411.56% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.32 | 19.81 | 17.65 | 13.2 | -83.61 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.27 | 15.18 | 0.47 | 13.9 | -26.92 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 116.8 | 66.76 | 66.2 | 43.94 | -153.3 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.72 | -7.53 | -12.12 | -9.58 | -8.28 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 101.08 | 59.24 | 54.08 | 34.36 | -161.58 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +29.44% | -41.4% | -8.71% | -36.46% | -570.29% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.33% | 14.32% | 14.32% | 7.84% | -74.97% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 101.08 | 59.24 | 54.08 | 34.36 | -161.58 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.33 | 0.2 | 0.14 | 0.07 | -0.28 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.82% | -40.88% | -28.59% | -50.27% | -505.82% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.33 | 0.2 | 0.13 | 0.06 | -0.28 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.82% | -40.88% | -34.03% | -53.85% | -573.37% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 303.29 | 300.61 | 384.26 | 490.92 | 568.91 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 303.29 | 300.61 | 401.9 | 560.92 | 568.91 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.11 | 0.07 | 0.04 | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25% | -38.1% | -38.46% | - | - | |