Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,703,099 | 18,862,951 | 19,114,194 | 22,306,000 | 24,227,316 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.55% | -8.89% | +1.33% | +16.7% | +8.61% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,232,581 | 5,774,091 | 5,638,056 | 8,953,617 | 10,960,776 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.74% | -29.86% | -2.36% | +58.81% | +22.42% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,470,518 | 13,088,860 | 13,476,138 | 13,352,383 | 13,266,540 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.78% | +4.96% | +2.96% | -0.92% | -0.64% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,403,886 | 4,169,888 | 3,813,709 | 2,006,613 | 1,805,250 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +65.94% | -22.84% | -8.54% | -47.38% | -10.03% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,066,632 | 8,918,972 | 9,662,429 | 11,345,770 | 11,461,290 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -24.11% | +26.21% | +8.34% | +17.42% | +1.02% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,889,845 | 4,480,924 | 5,386,003 | 5,438,213 | 5,637,804 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,009,057 | 8,208,798 | 8,469,100 | 8,426,711 | 8,370,307 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,947,420 | 5,191,098 | 6,579,332 | 8,357,272 | 8,728,787 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.5% | +76.12% | +26.74% | +27.02% | +4.45% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.9 | 38.74 | 43.72 | 49.79 | 51.05 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,947,420 | 5,191,098 | 6,579,332 | 8,357,272 | 8,728,787 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.5% | +76.12% | +26.74% | +27.02% | +4.45% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.9 | 38.74 | 43.72 | 49.79 | 51.05 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 936,166 | 1,092,494 | 1,482,561 | 1,805,871 | 1,829,853 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,011,254 | 4,098,604 | 5,096,771 | 6,551,401 | 6,898,934 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,147 | 1,736 | -54,990 | -77,206 | -73,161 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,012,401 | 4,100,340 | 5,041,781 | 6,474,195 | 6,825,773 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.79% | +103.75% | +22.96% | +28.41% | +5.43% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.37% | 30.6% | 33.5% | 38.57% | 39.92% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,012,401 | 4,100,340 | 5,041,781 | 6,474,195 | 6,825,773 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.72 | 164.48 | 202.21 | 259.45 | 271.59 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.79% | +103.75% | +22.94% | +28.3% | +4.68% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.72 | 164.48 | 202.21 | 259.45 | 271.59 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.79% | +103.77% | +22.94% | +28.31% | +4.68% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,929.27 | 24,929.2 | 24,932.89 | 24,953.79 | 25,132.35 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,929.27 | 24,929.2 | 24,932.89 | 24,953.79 | 25,132.35 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 155.73 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |