Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,130.68 | 835.21 | 3,343.89 | 4,411.01 | 4,431.47 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.24% | -26.13% | +300.37% | +31.91% | +0.46% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 117.21 | 36.19 | 591.93 | 1,120.88 | 1,203 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.63% | -69.12% | +1,535.71% | +89.36% | +7.33% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,013.47 | 799.02 | 2,751.96 | 3,290.13 | 3,228.48 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.99% | -21.16% | +244.42% | +19.56% | -1.87% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 190.27 | 38.78 | 104.84 | 18.01 | -16.56 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -22.57% | -79.62% | +170.32% | -82.83% | -191.95% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 823.2 | 760.24 | 2,647.12 | 3,272.12 | 3,245.03 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.43% | -7.65% | +248.2% | +23.61% | -0.83% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,084.37 | 1,622.15 | 916.94 | 1,236.81 | 1,247.12 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,345.57 | 1,363.74 | 1,550.88 | 1,629.8 | 1,722.63 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 562.01 | 1,018.65 | 2,013.18 | 2,879.13 | 2,769.52 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.66% | +81.25% | +97.63% | +43.01% | -3.81% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.46 | 42.76 | 56.49 | 63.85 | 61.65 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 244.73 | 67.71 | 18.49 | 18.5 | 454.02 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 317.28 | 950.94 | 1,994.69 | 2,860.62 | 2,315.51 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.8% | +199.72% | +109.76% | +43.41% | -19.06% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.63 | 39.92 | 55.97 | 63.44 | 51.55 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 144.88 | 233.47 | 449.01 | 604.28 | 555.05 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 172.4 | 717.47 | 1,545.68 | 2,256.35 | 1,760.46 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 172.4 | 717.47 | 1,545.68 | 2,256.35 | 1,760.46 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -64.09% | +316.18% | +115.44% | +45.98% | -21.98% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.04% | 30.12% | 43.37% | 50.04% | 39.19% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 172.4 | 717.47 | 1,545.68 | 2,256.35 | 1,760.46 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.32 | 5.49 | 11.83 | 17.27 | 13.48 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -64.09% | +316.18% | +115.44% | +45.98% | -21.93% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.32 | 5.49 | 11.83 | 17.27 | 13.48 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -64.05% | +316.09% | +115.48% | +45.98% | -21.94% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 130.66 | 130.66 | 130.66 | 130.66 | 130.58 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 130.66 | 130.66 | 130.66 | 130.66 | 130.58 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.2 | 5.47 | 9 | 11.15 | 10.29 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +355.83% | +64.53% | +23.89% | -7.71% | |