Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 162,125.87 | 353,211.15 | 767,672.24 | 1,328,942.77 | 1,486,931 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -27.08% | +117.86% | +117.34% | +73.11% | +11.89% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 114,535.49 | 157,893.16 | 140,443.19 | 292,187.97 | 369,429.39 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.75% | +37.86% | -11.05% | +108.05% | +26.44% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47,590.38 | 195,318 | 627,229.05 | 1,036,754.8 | 1,117,501.62 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.91% | +310.41% | +221.13% | +65.29% | +7.79% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -83,076.76 | -2,997.16 | 44,261.74 | 47,941.75 | 114,040.98 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -194.11% | +96.39% | +1,576.79% | +8.31% | +137.87% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 130,667.14 | 198,315.16 | 582,967.31 | 988,813.05 | 1,003,460.63 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7,006.89% | +51.77% | +193.96% | +69.62% | +1.48% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,361.78 | 105,881.1 | 133,519.64 | 122,575.19 | 329,386.32 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89,202.2 | 84,197.22 | 364,175.02 | 536,113.96 | 733,897.54 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45,826.73 | 219,999.04 | 352,311.93 | 575,274.27 | 598,949.41 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +198.72% | +380.07% | +60.14% | +63.29% | +4.12% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.94 | 72.32 | 49.17 | 51.76 | 44.94 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45,826.73 | 219,999.04 | 352,311.93 | 575,274.27 | 598,949.41 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +198.72% | +380.07% | +60.14% | +63.29% | +4.12% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.94 | 72.32 | 49.17 | 51.76 | 44.94 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,815.34 | 27,524.42 | 82,282.52 | 130,708.14 | 131,843.67 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37,011.39 | 192,474.62 | 270,029.41 | 444,566.13 | 467,105.74 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37,011.39 | 192,474.62 | 270,029.41 | 444,566.13 | 467,105.74 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +201.26% | +420.04% | +40.29% | +64.64% | +5.07% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.41% | 63.27% | 37.69% | 40% | 35.05% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37,011.39 | 192,474.62 | 270,029.41 | 444,566.13 | 467,105.74 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.85 | 24.26 | 12.43 | 20.46 | 21.5 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +201.26% | +174.28% | -48.78% | +64.64% | +5.07% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.85 | 24.26 | 12.43 | 20.46 | 21.5 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +201.26% | +174.28% | -48.78% | +64.64% | +5.07% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,184.43 | 7,933.68 | 21,730.26 | 21,730.26 | 21,730.26 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,184.43 | 7,933.68 | 21,730.26 | 21,730.26 | 21,730.26 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 10.74 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |