Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 915,776 | 928,006 | 1,096,070 | 1,254,012 | 1,345,935 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.29% | +1.34% | +18.11% | +14.41% | +7.33% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 584,417 | 552,431 | 482,935 | 682,153 | 848,848 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.05% | -5.47% | -12.58% | +41.25% | +24.44% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 331,359 | 375,575 | 613,135 | 571,859 | 497,087 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.91% | +13.34% | +63.25% | -6.73% | -13.08% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,964 | 41,263 | 89,869 | 78,382 | 24,940 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +288.14% | +106.69% | +117.8% | -12.78% | -68.18% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 311,395 | 334,312 | 523,266 | 493,477 | 472,147 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.94% | +7.36% | +56.52% | -5.69% | -4.32% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 209,547 | 170,808 | 149,650 | 132,392 | 116,863 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 504,988 | 482,573 | 518,855 | 504,427 | 495,214 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,954 | 22,547 | 154,061 | 121,442 | 93,796 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.41% | +41.33% | +583.29% | -21.17% | -22.76% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.06 | 4.46 | 22.89 | 19.4 | 15.92 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,954 | 22,547 | 154,061 | 121,442 | 93,796 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.41% | +41.33% | +583.29% | -21.17% | -22.76% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.06 | 4.46 | 22.89 | 19.4 | 15.92 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,540 | 9,679 | 101,556 | 43,526 | 18,946 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,414 | 12,868 | 52,505 | 77,916 | 74,850 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,414 | 12,868 | 52,505 | 77,916 | 74,850 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49.03% | +23.56% | +308.03% | +48.4% | -3.94% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2% | 2.55% | 7.8% | 12.45% | 12.71% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,414 | 12,868 | 52,505 | 77,916 | 74,850 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.41 | 0.49 | 1.87 | 2.63 | 1.85 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.37% | +19.23% | +281.62% | +40.65% | -29.57% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.41 | 0.49 | 1.87 | 2.63 | 1.85 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.41% | +19.51% | +281.63% | +40.64% | -29.66% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,333.3 | 26,254.33 | 28,071.27 | 29,617.91 | 40,399.05 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,333.3 | 26,303.67 | 28,072.93 | 29,617.91 | 40,399.05 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |