Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 978,794 | 991,353 | 1,678,244 | 2,525,270 | 3,024,176 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.55% | +1.28% | +69.29% | +50.47% | +19.76% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 952,653 | 888,773 | 1,050,597 | 1,720,209 | 2,222,046 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.95% | -6.71% | +18.21% | +63.74% | +29.17% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,141 | 102,580 | 627,647 | 805,061 | 802,130 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.98% | +292.41% | +511.86% | +28.27% | -0.36% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,272 | 45,671 | -36,325 | 26,896 | 49,391 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +101.4% | +628.17% | -179.54% | +174.04% | +83.64% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,869 | 56,909 | 663,972 | 778,165 | 752,739 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -96.02% | +186.42% | +1,066.73% | +17.2% | -3.27% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19,522 | 52,584 | 599,776 | 255,850 | 414,715 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 581,778 | 657,965 | 1,215,637 | 1,012,205 | 1,060,978 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -581,431 | -548,472 | 48,111 | 21,810 | 106,476 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,279.4% | +5.67% | +108.77% | -54.67% | +388.2% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -167,559.37 | -500.92 | 3.81 | 2.11 | 9.12 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 864 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -581,431 | -548,472 | 47,247 | 21,810 | 106,476 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,279.4% | +5.67% | +108.61% | -53.84% | +388.2% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -167,559.37 | -500.92 | 3.74 | 2.11 | 9.12 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -96,990 | -103,049 | -39,374 | -6,092 | 103,644 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -484,441 | -445,423 | 86,621 | 27,902 | 2,832 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -484,441 | -445,423 | 86,621 | 27,902 | 2,832 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,078.77% | +8.05% | +119.45% | -67.79% | -89.85% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -139,608.36% | -406.81% | 6.85% | 2.7% | 0.24% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -484,441 | -445,423 | 86,621 | 27,902 | 2,832 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48.39 | -42.15 | 5.47 | 1.54 | 0.16 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,078.77% | +12.88% | +112.98% | -71.85% | -89.85% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48.39 | -42.15 | 5.47 | 1.54 | 0.16 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,078.77% | +12.88% | +112.98% | -71.85% | -89.85% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,012.12 | 10,566.6 | 15,827.23 | 18,109.92 | 18,109.92 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,012.12 | 10,566.6 | 15,827.23 | 18,109.92 | 18,109.92 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |