Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 630,419.91 | 900,997.21 | 951,205.64 | 1,203,294.59 | 1,513,565.1 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.92% | +42.92% | +5.57% | +26.5% | +25.79% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 401,285.82 | 624,148.25 | 530,181.19 | 671,538.8 | 801,100.76 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.28% | +55.54% | -15.06% | +26.66% | +19.29% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 229,134.1 | 276,848.96 | 421,024.45 | 531,755.79 | 712,464.33 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.91% | +20.82% | +52.08% | +26.3% | +33.98% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,923.35 | 8,840.97 | 27,439.7 | 100,793.91 | 380,370.85 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,121.44% | -0.92% | +210.37% | +267.33% | +277.37% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 220,210.75 | 268,007.99 | 393,584.75 | 430,961.88 | 332,093.48 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.94% | +21.71% | +46.86% | +9.5% | -22.94% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68,662.22 | 57,386.9 | 50,939.78 | 51,321.17 | 65,544.6 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 199,318.27 | 223,852.86 | 293,454.44 | 398,459.17 | 708,924.92 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89,554.7 | 101,542.03 | 151,070.09 | 83,823.89 | -311,286.83 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.33% | +13.39% | +48.78% | -44.51% | -471.36% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31 | 31.21 | 33.98 | 17.38 | -78.28 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89,554.7 | 101,542.03 | 151,070.09 | 83,823.89 | -311,286.83 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.33% | +13.39% | +48.78% | -44.51% | -471.36% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31 | 31.21 | 33.98 | 17.38 | -78.28 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,568.22 | 21,379.96 | 36,129.12 | 20,570.48 | -64,075.26 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66,986.47 | 80,162.07 | 114,940.96 | 63,253.41 | -247,211.57 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66,986.47 | 80,162.07 | 114,940.96 | 63,253.41 | -247,211.57 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.12% | +19.67% | +43.39% | -44.97% | -490.83% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.19% | 24.64% | 25.86% | 13.12% | -62.17% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66,986.47 | 80,162.07 | 114,940.96 | 63,253.41 | -247,211.57 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.08 | 18.04 | 23.99 | 6.72 | -13.66 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.12% | +19.67% | +32.97% | -71.98% | -303.17% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.08 | 18.04 | 23.99 | 6.72 | -13.66 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.12% | +19.67% | +32.97% | -71.98% | -303.17% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,443.46 | 4,443.46 | 4,791.53 | 9,410.51 | 18,102.66 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,443.46 | 4,443.46 | 4,791.53 | 9,410.51 | 18,102.66 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.5 | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |