Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37,466 | 36,292 | 40,161 | 307,043 | 313,755 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.72% | -3.13% | +10.66% | +664.53% | +2.19% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,500 | 10,717 | 11,392 | 108,940 | 115,025 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.65% | -6.81% | +6.3% | +856.29% | +5.59% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,966 | 25,575 | 28,769 | 198,103 | 198,730 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.35% | -1.51% | +12.49% | +588.6% | +0.32% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,729 | 42 | 2,737 | 19,642 | 26,983 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +292.94% | -99.27% | +6,416.67% | +617.65% | +37.37% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,237 | 25,533 | 26,032 | 178,461 | 171,747 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.29% | +26.17% | +1.95% | +585.54% | -3.76% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,849 | 13,654 | 18,970 | 123,142 | 124,402 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,835 | 21,641 | 23,173 | 158,642 | 155,614 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,251 | 17,546 | 21,829 | 142,961 | 140,535 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.15% | +23.12% | +24.41% | +554.91% | -1.7% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.62 | 44.78 | 48.51 | 47.4 | 47.45 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,251 | 17,546 | 21,829 | 142,961 | 140,535 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.15% | +23.12% | +24.41% | +554.91% | -1.7% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.62 | 44.78 | 48.51 | 47.4 | 47.45 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35 | 908 | 1,760 | 22,790 | 22,417 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,216 | 16,638 | 20,069 | 120,171 | 118,118 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,216 | 16,638 | 20,069 | 120,171 | 118,118 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.15% | +17.04% | +20.62% | +498.79% | -1.71% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.52% | 42.46% | 44.6% | 39.84% | 39.88% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,216 | 16,638 | 20,069 | 120,171 | 118,118 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 355.4 | 416 | 501.5 | 652 | 801 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +17.05% | +20.55% | +30.01% | +22.85% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 355.4 | 416 | 501.5 | 652 | 801 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +17.05% | +20.55% | +30.01% | +22.85% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40 | 40 | 40.02 | 184.31 | 147.46 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40 | 40 | 40.02 | 184.31 | 147.46 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 175 | - | 300 | 380 | 521.11 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | +26.67% | +37.13% | |