Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,239 | 37,466 | 36,292 | 40,161 | 50,326 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0% | +12.72% | -3.13% | +10.66% | +25.31% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,189 | 11,500 | 10,717 | 11,392 | 14,375 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.21% | -5.65% | -6.81% | +6.3% | +26.19% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,050 | 25,966 | 25,575 | 28,769 | 35,951 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.33% | +23.35% | -1.51% | +12.49% | +24.96% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,458 | 5,729 | 42 | 2,737 | 4,824 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.09% | +292.94% | -99.27% | +6,416.67% | +76.25% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,592 | 20,237 | 25,533 | 26,032 | 31,127 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.67% | +3.29% | +26.17% | +1.95% | +19.57% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,344 | 14,849 | 13,654 | 18,970 | 24,517 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,519 | 20,835 | 21,641 | 23,173 | 24,969 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,417 | 14,251 | 17,546 | 21,829 | 30,675 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.87% | -1.15% | +23.12% | +24.41% | +40.52% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.48 | 40.62 | 44.78 | 48.51 | 55.13 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,417 | 14,251 | 17,546 | 21,829 | 30,675 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.87% | -1.15% | +23.12% | +24.41% | +40.52% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.48 | 40.62 | 44.78 | 48.51 | 55.13 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35 | 35 | 908 | 1,760 | 4,600 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,382 | 14,216 | 16,638 | 20,069 | 26,075 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,382 | 14,216 | 16,638 | 20,069 | 26,075 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.93% | -1.15% | +17.04% | +20.62% | +29.93% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.38% | 40.52% | 42.46% | 44.6% | 46.86% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,382 | 14,216 | 16,638 | 20,069 | 26,075 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 355.4 | 416 | 501.5 | 651.88 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +17.05% | +20.55% | +29.99% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 355.4 | 416 | 501.5 | 651.88 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +17.05% | +20.55% | +29.99% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 40 | 40 | 40.02 | 40 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 40 | 40 | 40.02 | 40 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 175 | - | 300 | 380 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | +26.67% | |