Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,107 | 18,055 | 24,848 | 39,685 | 39,809 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.13% | -14.46% | +37.62% | +59.71% | +0.31% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,557 | 6,870 | 11,340 | 22,811 | 23,280 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.78% | -28.12% | +65.07% | +101.16% | +2.06% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,550 | 11,185 | 13,508 | 16,874 | 16,529 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.71% | -3.16% | +20.77% | +24.92% | -2.04% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,674 | 1,679 | 5,923 | 5,483 | 5,497 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.56% | -64.08% | +252.77% | -7.43% | +0.26% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,876 | 9,506 | 7,585 | 11,391 | 11,032 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.98% | +38.25% | -20.21% | +50.18% | -3.15% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,434 | 6,317 | 5,899 | 3,150 | 4,394 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,653 | 9,560 | 8,374 | 9,145 | 9,441 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,657 | 6,263 | 5,110 | 5,396 | 5,985 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.18% | +71.26% | -18.41% | +5.6% | +10.92% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.71 | 39.58 | 37.9 | 37.11 | 38.8 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51 | 127 | 169 | 86 | 145 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,606 | 6,136 | 4,941 | 5,310 | 5,840 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.76% | +70.16% | -19.48% | +7.47% | +9.98% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.29 | 38.78 | 36.64 | 36.52 | 37.86 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -79 | 823 | 563 | 1,174 | 1,211 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,685 | 5,313 | 4,378 | 4,136 | 4,629 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -71 | -43 | -19 | -18 | -21 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,614 | 5,270 | 4,359 | 4,118 | 4,608 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.86% | +45.82% | -17.29% | -5.53% | +11.9% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.36% | 33.31% | 32.33% | 28.32% | 29.87% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 792 | 811 | 708 | 596 | 594 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,822 | 4,459 | 3,651 | 3,522 | 4,014 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.97 | 1.53 | 1.32 | 1.32 | 1.52 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.33% | +57.68% | -13.37% | -0.24% | +15.22% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.97 | 1.53 | 1.32 | 1.32 | 1.52 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.85% | +57.68% | -13.59% | 0% | +15.15% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,913 | 2,919 | 2,759 | 2,668 | 2,639 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,913 | 2,919 | 2,759 | 2,668 | 2,639 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.4 | 0.7 | 0.33 | 0.54 | 0.69 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.04% | +75% | -52.86% | +63.64% | +27.78% | |