Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,752.89 | 13,676.23 | 13,788.64 | 13,900.63 | 12,978.11 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.59% | -7.3% | +0.82% | +0.81% | -6.64% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,002.48 | 8,751.98 | 8,720.71 | 8,466.1 | 8,341.81 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.99% | -2.78% | -0.36% | -2.92% | -1.47% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,750.41 | 4,924.26 | 5,067.92 | 5,434.53 | 4,636.3 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.75% | -14.37% | +2.92% | +7.23% | -14.69% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,754.52 | 3,438.39 | 3,618.37 | 3,706.97 | 3,101.57 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.93% | -8.42% | +5.23% | +2.45% | -16.33% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,995.89 | 1,485.87 | 1,449.55 | 1,727.56 | 1,534.73 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +104.51% | -25.55% | -2.44% | +19.18% | -11.16% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 736.32 | 1,335.67 | 1,415.94 | 1,228.57 | 1,316.86 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,318.15 | 2,288.89 | 2,338.01 | 2,388.63 | 2,376.59 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 414.06 | 532.65 | 527.48 | 567.5 | 475.01 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.94% | +28.64% | -0.97% | +7.59% | -16.3% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.15 | 18.88 | 18.41 | 19.2 | 16.66 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.47 | -17.7 | -42.93 | -2.04 | -0.8 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 420.53 | 550.35 | 570.41 | 569.54 | 475.8 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.54% | +30.87% | +3.65% | -0.15% | -16.46% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.39 | 19.51 | 19.91 | 19.27 | 16.69 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -141.83 | -22.95 | -33.89 | -77.08 | -108.97 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 562.35 | 573.3 | 604.3 | 646.62 | 584.77 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.19 | -2.64 | -2.87 | -2.06 | -2.42 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 558.16 | 570.66 | 601.43 | 644.56 | 582.35 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.63% | +2.24% | +5.39% | +7.17% | -9.65% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.43% | 20.22% | 20.99% | 21.8% | 20.42% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 558.16 | 570.66 | 601.43 | 644.56 | 582.35 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.19% | -31.41% | +5.39% | +7.17% | -9.65% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.18% | -31.4% | +5.37% | +7.2% | -9.75% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,110.78 | 15,069.79 | 15,069.79 | 15,069.79 | 15,069.79 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,110.78 | 15,069.79 | 15,069.79 | 15,069.79 | 15,069.79 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |