Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,595.43 | 1,851.04 | 2,256.88 | 2,748.26 | 4,139.9 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.01% | +16.02% | +21.92% | +21.77% | +50.64% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 806.37 | 882.47 | 1,056.83 | 1,112.57 | 1,741.4 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.1% | +9.44% | +19.76% | +5.27% | +56.52% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 789.06 | 968.57 | 1,200.05 | 1,635.69 | 2,398.5 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.09% | +22.75% | +23.9% | +36.3% | +46.64% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 268.23 | -3.5 | 148.08 | 124.51 | 150.67 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +181.88% | -101.3% | +4,334.34% | -15.91% | +21.01% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 520.83 | 972.07 | 1,051.98 | 1,511.18 | 2,247.83 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.87% | +86.64% | +8.22% | +43.65% | +48.75% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 295.95 | 414.19 | 835.82 | 915.12 | 1,220.82 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 456.5 | 545.69 | 675.79 | 789.45 | 1,273.08 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 360.28 | 840.57 | 1,212.01 | 1,636.85 | 2,195.57 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.87% | +133.31% | +44.19% | +35.05% | +34.13% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.11 | 60.64 | 64.2 | 67.46 | 63.3 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.79 | 38.63 | -422.65 | -19.45 | -652.42 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 316.5 | 801.94 | 1,634.65 | 1,656.3 | 2,847.99 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.12% | +153.38% | +103.84% | +1.32% | +71.95% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.75 | 57.85 | 86.59 | 68.26 | 82.11 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.56 | 74.82 | 190.65 | 258.97 | 362.8 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 294.94 | 727.12 | 1,444 | 1,397.33 | 2,485.2 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.36 | -3.31 | -4.49 | -6.05 | -8.25 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 293.58 | 723.81 | 1,439.51 | 1,391.28 | 2,476.94 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.01% | +146.54% | +98.88% | -3.35% | +78.03% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.94% | 52.21% | 76.25% | 57.34% | 71.41% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 293.58 | 723.81 | 1,439.51 | 1,391.28 | 2,476.94 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.17 | 15.22 | 30.99 | 31.3 | 56.91 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.91% | +146.64% | +103.59% | +0.97% | +81.83% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.17 | 14.88 | 30.33 | 30.42 | 55.75 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.8% | +141.14% | +103.85% | +0.3% | +83.24% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.56 | 47.54 | 46.44 | 44.45 | 43.53 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.58 | 48.64 | 47.46 | 45.73 | 44.43 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 3.81 | 7.65 | 8 | 9 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +100.79% | +4.58% | +12.5% | |