Period Ending: | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,831 | 13,549 | 13,621 | 13,759 | 13,713 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.38% | -2.04% | +0.53% | +1.01% | -0.33% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 408 | 226 | 245 | 196 | 736 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.33% | -44.61% | +8.41% | -20% | +275.51% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,423 | 13,323 | 13,376 | 13,563 | 12,977 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.08% | -0.74% | +0.4% | +1.4% | -4.32% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,101 | 1,171 | 975 | 845 | 307 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +569.11% | -44.26% | -16.74% | -13.33% | -63.67% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,322 | 12,152 | 12,401 | 12,718 | 12,670 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.58% | +7.33% | +2.05% | +2.56% | -0.38% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,086 | 8,458 | 9,368 | 9,057 | 9,434 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,588 | 18,150 | 19,232 | 19,841 | 20,889 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,820 | 2,460 | 2,537 | 1,934 | 1,215 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.4% | +35.16% | +3.13% | -23.77% | -37.18% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.92 | 11.94 | 11.65 | 8.88 | 5.5 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7 | 82 | 10 | 36 | 30 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,813 | 2,378 | 2,527 | 1,898 | 1,185 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.33% | +31.16% | +6.27% | -24.89% | -37.57% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.88 | 11.54 | 11.61 | 8.72 | 5.36 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 871 | 677 | 862 | 540 | 259 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 942 | 1,701 | 1,665 | 1,358 | 926 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -65 | -95 | -64 | -107 | -66 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 877 | 1,606 | 1,601 | 1,251 | 860 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.23% | +83.12% | -0.31% | -21.86% | -31.25% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.3% | 7.79% | 7.35% | 5.75% | 3.89% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 186 | 188 | 194 | 119 | 119 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 691 | 1,418 | 1,407 | 1,132 | 741 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.32 | 140.19 | 139.27 | 111.94 | 73.34 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.88% | +105.19% | -0.66% | -19.62% | -34.48% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.32 | 55.26 | 49.62 | 41.55 | 51.9 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.23% | +95.13% | -10.21% | -16.25% | +24.89% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.11 | 10.12 | 10.1 | 10.11 | 10.1 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.97 | 29.06 | 32.27 | 30.11 | 16.57 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25 | 25 | 25 | 25 | 25 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | 0% | 0% | 0% | |