| Period Ending: | 2016 31/08 | 2017 31/08 | 2018 31/08 | 2019 31/08 | 2020 31/08 | 2021 31/08 | 2022 31/08 | 2023 31/08 | 2024 31/08 | 2025 31/08 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,688 | 2,292 | 4,063 | 4,954 | 5,054 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.01% | +35.78% | +77.27% | +21.93% | +2.02% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 560 | 776 | 2,448 | 3,482 | 3,527 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.86% | +38.57% | +215.46% | +42.24% | +1.29% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,128 | 1,516 | 1,615 | 1,472 | 1,527 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.4% | +34.4% | +6.53% | -8.85% | +3.74% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21 | -1 | 67 | 18 | 20 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -112% | +95.24% | +6,800% | -73.13% | +11.11% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,149 | 1,517 | 1,548 | 1,454 | 1,507 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +41.68% | +32.03% | +2.04% | -6.07% | +3.65% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 125 | 117 | 144 | 111 | 141 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 736 | 1,033 | 1,134 | 1,080 | 1,175 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 538 | 601 | 558 | 485 | 473 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +151.4% | +11.71% | -7.15% | -13.08% | -2.47% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.23 | 36.78 | 32.98 | 30.99 | 28.7 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 277 | 46 | 195 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 538 | 601 | 281 | 439 | 278 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +210.98% | +11.71% | -53.24% | +56.23% | -36.67% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.23 | 36.78 | 16.61 | 28.05 | 16.87 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 169 | 192 | 157 | 154 | 145 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 369 | 409 | 124 | 285 | 133 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1 | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 368 | 409 | 124 | 285 | 133 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +220% | +11.14% | -69.68% | +129.84% | -53.33% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.89% | 25.03% | 7.33% | 18.21% | 8.07% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 3 | 5 | 1 | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 368 | 406 | 119 | 284 | 133 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.67 | 0.63 | 0.18 | 0.43 | 0.2 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +164.67% | -5.67% | -71.03% | +136.2% | -53.24% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.62 | 0.58 | 0.18 | 0.41 | 0.2 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +156.37% | -7.39% | -68.53% | +125.56% | -51.53% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 549.63 | 642.84 | 650.37 | 657.14 | 658.12 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 611.63 | 733.04 | 655.99 | 828.21 | 665.28 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.39 | 0.46 | 0.41 | 0.34 | 0.38 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +225% | +17.95% | -10.87% | -17.07% | +11.76% | |