Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,795,662 | 13,851,827 | 13,367,323 | 14,136,964 | 15,017,082 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.22% | -12.31% | -3.5% | +5.76% | +6.23% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,378,410 | 4,792,084 | 3,957,460 | 5,381,905 | 6,545,430 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.73% | -35.05% | -17.42% | +35.99% | +21.62% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,417,252 | 9,059,743 | 9,409,863 | 8,755,059 | 8,471,652 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.44% | +7.63% | +3.86% | -6.96% | -3.24% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,685,422 | 5,248,624 | 2,819,053 | 2,769,587 | 1,682,728 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +73.32% | +95.45% | -46.29% | -1.75% | -39.24% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,731,830 | 3,811,119 | 6,590,810 | 5,985,472 | 6,788,924 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.99% | -33.51% | +72.94% | -9.18% | +13.42% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,666,954 | 3,605,794 | 2,534,458 | 3,027,706 | 2,624,013 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,326,992 | 4,902,577 | 5,036,375 | 5,237,452 | 5,758,043 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,071,792 | 2,514,336 | 4,088,893 | 3,775,726 | 3,654,894 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.4% | -38.25% | +62.62% | -7.66% | -3.2% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.32 | 33.9 | 44.81 | 41.89 | 38.83 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,071,792 | 2,514,336 | 4,088,893 | 3,775,726 | 3,654,894 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.4% | -38.25% | +62.62% | -7.66% | -3.2% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.32 | 33.9 | 44.81 | 41.89 | 38.83 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 947,587 | 697,360 | 815,883 | 770,190 | 788,131 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,124,205 | 1,816,976 | 3,273,010 | 3,005,536 | 2,866,763 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20,957 | 246,497 | -231,334 | -473,641 | -128,620 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,103,248 | 2,063,473 | 3,041,676 | 2,531,895 | 2,738,143 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.44% | -33.51% | +47.41% | -16.76% | +8.15% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.02% | 27.82% | 33.33% | 28.09% | 29.09% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,103,248 | 2,063,473 | 3,041,676 | 2,531,895 | 2,738,143 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128.83 | 85.69 | 126.31 | 105.14 | 113.7 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.44% | -33.49% | +47.41% | -16.76% | +8.15% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 128.83 | 85.69 | 126.31 | 105.14 | 113.7 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.44% | -33.49% | +47.41% | -16.76% | +8.15% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,087.93 | 24,081.55 | 24,081.55 | 24,081.55 | 24,081.55 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,087.93 | 24,081.55 | 24,081.55 | 24,081.55 | 24,081.55 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 20 | - | - | 42 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |