Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,875.64 | 5,897.02 | 11,139 | 18,085 | 18,840 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.5% | +0.36% | +88.89% | +62.36% | +4.17% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 647.35 | 209.6 | 2,868 | 6,162 | 6,081 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.15% | -67.62% | +1,268.35% | +114.85% | -1.31% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,228.29 | 5,687.42 | 8,271 | 11,923 | 12,759 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.77% | +8.78% | +45.43% | +44.15% | +7.01% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,578.46 | 778.2 | 2,016 | 941 | 1,552 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +126.78% | -50.7% | +159.06% | -53.32% | +64.93% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,649.83 | 4,909.23 | 6,255 | 10,982 | 11,207 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.87% | +34.51% | +27.41% | +75.57% | +2.05% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,722.38 | 2,968.09 | 3,033 | 3,411 | 3,512 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,539.89 | 4,795.38 | 5,831 | 5,786 | 6,467 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,832.32 | 3,081.93 | 3,457 | 8,607 | 8,252 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.05% | +68.2% | +12.17% | +148.97% | -4.12% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.75 | 39.12 | 37.22 | 59.8 | 56.06 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 107.3 | 80.31 | 575 | 42 | 129 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,725.02 | 3,001.62 | 2,882 | 8,565 | 8,123 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.55% | +74.01% | -3.99% | +197.19% | -5.16% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.07 | 38.1 | 31.03 | 59.51 | 55.19 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 622.11 | 825.06 | 1,163 | 1,904 | 1,744 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,102.9 | 2,176.56 | 1,719 | 6,661 | 6,379 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.19 | -1.66 | -2 | -2 | -3 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,101.71 | 2,174.9 | 1,717 | 6,659 | 6,376 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49.11% | +97.41% | -21.05% | +287.83% | -4.25% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.29% | 27.61% | 18.49% | 46.27% | 43.32% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,101.71 | 2,174.9 | 1,717 | 6,659 | 6,376 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.2 | 8.29 | 6.54 | 25.37 | 24.29 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49.11% | +97.41% | -21.05% | +287.83% | -4.25% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.2 | 8.29 | 6.54 | 25.37 | 24.29 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49.11% | +97.41% | -21.07% | +287.92% | -4.26% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 262.47 | 262.47 | 262.47 | 262.47 | 262.47 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 262.47 | 262.47 | 262.47 | 262.47 | 262.47 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.21 | 4.3 | 5.42 | 19.2 | 12.6 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | +33.96% | +26.05% | +254.24% | -34.38% | |